[PARKSON] QoQ Quarter Result on 31-Dec-2005 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
02-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -2060.53%
YoY- -177.26%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 388,433 63,570 63,749 53,506 58,657 94,961 83,859 177.61%
PBT 73,968 1,057 -18,648 -1,661 506 4,359 -7,672 -
Tax -26,144 2,847 -681 -585 -215 -1,024 12,783 -
NP 47,824 3,904 -19,329 -2,246 291 3,335 5,111 343.44%
-
NP to SH 22,437 2,963 -18,669 -2,235 114 3,335 5,111 167.86%
-
Tax Rate 35.35% -269.35% - - 42.49% 23.49% - -
Total Cost 340,609 59,666 83,078 55,752 58,366 91,626 78,748 165.23%
-
Net Worth 0 56,052 68,729 101,658 75,239 74,028 76,216 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - 74 - -
Div Payout % - - - - - 2.24% - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 0 56,052 68,729 101,658 75,239 74,028 76,216 -
NOSH 74,819 74,736 74,705 74,749 75,999 74,775 74,722 0.08%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 12.31% 6.14% -30.32% -4.20% 0.50% 3.51% 6.09% -
ROE 0.00% 5.29% -27.16% -2.20% 0.15% 4.51% 6.71% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 519.16 85.06 85.33 71.58 77.18 126.99 112.23 177.36%
EPS 2.32 3.97 -24.99 -2.99 0.15 4.46 6.84 -51.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.00 0.75 0.92 1.36 0.99 0.99 1.02 -
Adjusted Per Share Value based on latest NOSH - 74,749
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 33.81 5.53 5.55 4.66 5.11 8.27 7.30 177.59%
EPS 1.95 0.26 -1.62 -0.19 0.01 0.29 0.44 169.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.00 0.0488 0.0598 0.0885 0.0655 0.0644 0.0663 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 3.15 2.97 1.82 1.50 1.90 2.69 2.77 -
P/RPS 0.61 3.49 2.13 2.10 2.46 2.12 2.47 -60.60%
P/EPS 10.50 74.91 -7.28 -50.17 1,266.67 60.31 40.50 -59.30%
EY 9.52 1.33 -13.73 -1.99 0.08 1.66 2.47 145.62%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.00 3.96 1.98 1.10 1.92 2.72 2.72 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 15/11/06 16/08/06 23/05/06 02/03/06 16/11/05 16/08/05 24/05/05 -
Price 3.52 2.93 2.93 1.90 1.94 2.61 2.34 -
P/RPS 0.68 3.44 3.43 2.65 2.51 2.06 2.09 -52.66%
P/EPS 11.74 73.90 -11.72 -63.55 1,293.33 58.52 34.21 -50.95%
EY 8.52 1.35 -8.53 -1.57 0.08 1.71 2.92 104.05%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.00 3.91 3.18 1.40 1.96 2.64 2.29 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment