[PARKSON] QoQ Annualized Quarter Result on 31-Dec-2008 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 36.59%
YoY- 64.1%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 2,567,456 2,583,705 2,679,001 2,612,134 2,484,576 2,242,297 2,309,629 7.30%
PBT 615,084 939,033 715,974 696,400 569,476 762,262 850,212 -19.39%
Tax -141,468 -163,600 -152,584 -143,980 -125,960 -124,214 -128,713 6.49%
NP 473,616 775,433 563,390 552,420 443,516 638,048 721,498 -24.44%
-
NP to SH 258,824 542,687 320,373 328,690 240,648 447,974 527,006 -37.72%
-
Tax Rate 23.00% 17.42% 21.31% 20.67% 22.12% 16.30% 15.14% -
Total Cost 2,093,840 1,808,272 2,115,610 2,059,714 2,041,060 1,604,249 1,588,130 20.21%
-
Net Worth 1,774,851 1,742,404 1,510,039 1,390,847 1,314,118 1,178,199 1,076,117 39.55%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 50,947 - - - 147,274 - -
Div Payout % - 9.39% - - - 32.88% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 1,774,851 1,742,404 1,510,039 1,390,847 1,314,118 1,178,199 1,076,117 39.55%
NOSH 1,014,200 1,018,949 1,020,297 1,022,682 1,026,655 981,832 969,475 3.04%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 18.45% 30.01% 21.03% 21.15% 17.85% 28.46% 31.24% -
ROE 14.58% 31.15% 21.22% 23.63% 18.31% 38.02% 48.97% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 253.15 253.57 262.57 255.42 242.01 228.38 238.24 4.12%
EPS 25.52 53.26 31.40 32.14 23.44 45.63 54.36 -39.56%
DPS 0.00 5.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 1.75 1.71 1.48 1.36 1.28 1.20 1.11 35.42%
Adjusted Per Share Value based on latest NOSH - 1,018,406
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 222.61 224.02 232.28 226.49 215.43 194.42 200.26 7.30%
EPS 22.44 47.05 27.78 28.50 20.87 38.84 45.69 -37.72%
DPS 0.00 4.42 0.00 0.00 0.00 12.77 0.00 -
NAPS 1.5389 1.5108 1.3093 1.2059 1.1394 1.0216 0.933 39.55%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 5.06 5.05 3.72 3.94 3.76 5.00 6.19 -
P/RPS 2.00 1.99 1.42 1.54 1.55 2.19 2.60 -16.03%
P/EPS 19.83 9.48 11.85 12.26 16.04 10.96 11.39 44.67%
EY 5.04 10.55 8.44 8.16 6.23 9.13 8.78 -30.90%
DY 0.00 0.99 0.00 0.00 0.00 3.00 0.00 -
P/NAPS 2.89 2.95 2.51 2.90 2.94 4.17 5.58 -35.48%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 16/11/09 26/08/09 27/05/09 25/02/09 19/11/08 27/08/08 28/05/08 -
Price 5.29 5.10 4.69 3.29 3.25 4.38 6.34 -
P/RPS 2.09 2.01 1.79 1.29 1.34 1.92 2.66 -14.83%
P/EPS 20.73 9.58 14.94 10.24 13.87 9.60 11.66 46.70%
EY 4.82 10.44 6.70 9.77 7.21 10.42 8.57 -31.84%
DY 0.00 0.98 0.00 0.00 0.00 3.42 0.00 -
P/NAPS 3.02 2.98 3.17 2.42 2.54 3.65 5.71 -34.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment