[PARKSON] QoQ Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -46.28%
YoY- 51.6%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 2,583,705 2,679,001 2,612,134 2,484,576 2,242,297 2,309,629 2,195,376 11.48%
PBT 939,033 715,974 696,400 569,476 762,262 850,212 499,524 52.37%
Tax -163,600 -152,584 -143,980 -125,960 -124,214 -128,713 -123,668 20.52%
NP 775,433 563,390 552,420 443,516 638,048 721,498 375,856 62.13%
-
NP to SH 542,687 320,373 328,690 240,648 447,974 527,006 200,294 94.46%
-
Tax Rate 17.42% 21.31% 20.67% 22.12% 16.30% 15.14% 24.76% -
Total Cost 1,808,272 2,115,610 2,059,714 2,041,060 1,604,249 1,588,130 1,819,520 -0.41%
-
Net Worth 1,742,404 1,510,039 1,390,847 1,314,118 1,178,199 1,076,117 716,719 80.89%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 50,947 - - - 147,274 - - -
Div Payout % 9.39% - - - 32.88% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,742,404 1,510,039 1,390,847 1,314,118 1,178,199 1,076,117 716,719 80.89%
NOSH 1,018,949 1,020,297 1,022,682 1,026,655 981,832 969,475 968,539 3.44%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 30.01% 21.03% 21.15% 17.85% 28.46% 31.24% 17.12% -
ROE 31.15% 21.22% 23.63% 18.31% 38.02% 48.97% 27.95% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 253.57 262.57 255.42 242.01 228.38 238.24 226.67 7.77%
EPS 53.26 31.40 32.14 23.44 45.63 54.36 20.68 87.99%
DPS 5.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 1.71 1.48 1.36 1.28 1.20 1.11 0.74 74.87%
Adjusted Per Share Value based on latest NOSH - 1,026,655
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 224.02 232.28 226.49 215.43 194.42 200.26 190.35 11.48%
EPS 47.05 27.78 28.50 20.87 38.84 45.69 17.37 94.43%
DPS 4.42 0.00 0.00 0.00 12.77 0.00 0.00 -
NAPS 1.5108 1.3093 1.2059 1.1394 1.0216 0.933 0.6214 80.90%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 5.05 3.72 3.94 3.76 5.00 6.19 9.75 -
P/RPS 1.99 1.42 1.54 1.55 2.19 2.60 4.30 -40.19%
P/EPS 9.48 11.85 12.26 16.04 10.96 11.39 47.15 -65.71%
EY 10.55 8.44 8.16 6.23 9.13 8.78 2.12 191.76%
DY 0.99 0.00 0.00 0.00 3.00 0.00 0.00 -
P/NAPS 2.95 2.51 2.90 2.94 4.17 5.58 13.18 -63.16%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 25/02/09 19/11/08 27/08/08 28/05/08 25/02/08 -
Price 5.10 4.69 3.29 3.25 4.38 6.34 6.93 -
P/RPS 2.01 1.79 1.29 1.34 1.92 2.66 3.06 -24.45%
P/EPS 9.58 14.94 10.24 13.87 9.60 11.66 33.51 -56.63%
EY 10.44 6.70 9.77 7.21 10.42 8.57 2.98 130.84%
DY 0.98 0.00 0.00 0.00 3.42 0.00 0.00 -
P/NAPS 2.98 3.17 2.42 2.54 3.65 5.71 9.36 -53.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment