[PARKSON] QoQ Annualized Quarter Result on 30-Jun-2009 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 69.39%
YoY- 21.14%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 2,806,773 2,702,366 2,567,456 2,583,705 2,679,001 2,612,134 2,484,576 8.47%
PBT 736,312 692,010 615,084 939,033 715,974 696,400 569,476 18.70%
Tax -177,584 -163,508 -141,468 -163,600 -152,584 -143,980 -125,960 25.75%
NP 558,728 528,502 473,616 775,433 563,390 552,420 443,516 16.65%
-
NP to SH 304,652 290,034 258,824 542,687 320,373 328,690 240,648 17.04%
-
Tax Rate 24.12% 23.63% 23.00% 17.42% 21.31% 20.67% 22.12% -
Total Cost 2,248,045 2,173,864 2,093,840 1,808,272 2,115,610 2,059,714 2,041,060 6.65%
-
Net Worth 1,782,682 1,756,858 1,774,851 1,742,404 1,510,039 1,390,847 1,314,118 22.56%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - 50,947 - - - -
Div Payout % - - - 9.39% - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 1,782,682 1,756,858 1,774,851 1,742,404 1,510,039 1,390,847 1,314,118 22.56%
NOSH 1,018,675 1,015,525 1,014,200 1,018,949 1,020,297 1,022,682 1,026,655 -0.51%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 19.91% 19.56% 18.45% 30.01% 21.03% 21.15% 17.85% -
ROE 17.09% 16.51% 14.58% 31.15% 21.22% 23.63% 18.31% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 275.53 266.11 253.15 253.57 262.57 255.42 242.01 9.04%
EPS 29.91 28.56 25.52 53.26 31.40 32.14 23.44 17.66%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.75 1.73 1.75 1.71 1.48 1.36 1.28 23.20%
Adjusted Per Share Value based on latest NOSH - 1,014,791
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 244.30 235.21 223.47 224.88 233.18 227.36 216.26 8.47%
EPS 26.52 25.24 22.53 47.24 27.89 28.61 20.95 17.03%
DPS 0.00 0.00 0.00 4.43 0.00 0.00 0.00 -
NAPS 1.5516 1.5292 1.5448 1.5166 1.3143 1.2106 1.1438 22.56%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 5.84 5.26 5.06 5.05 3.72 3.94 3.76 -
P/RPS 2.12 1.98 2.00 1.99 1.42 1.54 1.55 23.24%
P/EPS 19.53 18.42 19.83 9.48 11.85 12.26 16.04 14.03%
EY 5.12 5.43 5.04 10.55 8.44 8.16 6.23 -12.27%
DY 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
P/NAPS 3.34 3.04 2.89 2.95 2.51 2.90 2.94 8.88%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 23/02/10 16/11/09 26/08/09 27/05/09 25/02/09 19/11/08 -
Price 5.10 5.34 5.29 5.10 4.69 3.29 3.25 -
P/RPS 1.85 2.01 2.09 2.01 1.79 1.29 1.34 24.01%
P/EPS 17.05 18.70 20.73 9.58 14.94 10.24 13.87 14.76%
EY 5.86 5.35 4.82 10.44 6.70 9.77 7.21 -12.91%
DY 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
P/NAPS 2.91 3.09 3.02 2.98 3.17 2.42 2.54 9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment