[KPS] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -3722.71%
YoY- -497.97%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 138,005 97,422 88,698 53,628 148,418 87,998 30,982 169.98%
PBT -52,612 -67,934 -87,414 -17,704 8,856 -10,132 -6,350 307.88%
Tax 52,612 67,934 87,414 17,704 -8,222 10,132 6,350 307.88%
NP 0 0 0 0 634 0 0 -
-
NP to SH -52,058 -69,457 -87,072 -22,968 634 -10,130 -6,383 303.62%
-
Tax Rate - - - - 92.84% - - -
Total Cost 138,005 97,422 88,698 53,628 147,784 87,998 30,982 169.98%
-
Net Worth 108,808 107,942 116,447 153,742 158,373 154,679 155,537 -21.14%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - 4,904 - - -
Div Payout % - - - - 773.58% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 108,808 107,942 116,447 153,742 158,373 154,679 155,537 -21.14%
NOSH 85,006 84,994 84,998 84,940 85,147 84,988 84,993 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.43% 0.00% 0.00% -
ROE -47.84% -64.35% -74.77% -14.94% 0.40% -6.55% -4.10% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 162.35 114.62 104.35 63.14 174.31 103.54 36.45 169.97%
EPS -61.24 -81.72 -102.44 -27.04 0.75 -11.92 -7.51 303.58%
DPS 0.00 0.00 0.00 0.00 5.76 0.00 0.00 -
NAPS 1.28 1.27 1.37 1.81 1.86 1.82 1.83 -21.15%
Adjusted Per Share Value based on latest NOSH - 84,940
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 25.68 18.13 16.51 9.98 27.62 16.38 5.77 169.83%
EPS -9.69 -12.93 -16.20 -4.27 0.12 -1.89 -1.19 303.20%
DPS 0.00 0.00 0.00 0.00 0.91 0.00 0.00 -
NAPS 0.2025 0.2009 0.2167 0.2861 0.2947 0.2878 0.2894 -21.13%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.90 0.81 1.05 1.00 1.02 1.48 1.85 -
P/RPS 0.55 0.71 1.01 1.58 0.59 1.43 5.08 -77.19%
P/EPS -1.47 -0.99 -1.02 -3.70 136.99 -12.42 -24.63 -84.64%
EY -68.04 -100.89 -97.56 -27.04 0.73 -8.05 -4.06 551.52%
DY 0.00 0.00 0.00 0.00 5.65 0.00 0.00 -
P/NAPS 0.70 0.64 0.77 0.55 0.55 0.81 1.01 -21.63%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 10/12/01 03/10/01 24/07/01 11/04/01 29/11/00 15/09/00 -
Price 0.95 0.94 1.00 1.10 0.90 1.29 1.80 -
P/RPS 0.59 0.82 0.96 1.74 0.52 1.25 4.94 -75.65%
P/EPS -1.55 -1.15 -0.98 -4.07 120.87 -10.82 -23.97 -83.80%
EY -64.46 -86.94 -102.44 -24.58 0.83 -9.24 -4.17 517.45%
DY 0.00 0.00 0.00 0.00 6.40 0.00 0.00 -
P/NAPS 0.74 0.74 0.73 0.61 0.48 0.71 0.98 -17.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment