[KPS] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 30.86%
YoY- -462.91%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 759,426 633,248 629,844 582,113 547,685 514,240 383,364 57.66%
PBT 41,749 34,036 28,704 -179,686 -278,302 114,274 62,184 -23.30%
Tax -21,306 -19,554 -18,700 -17,118 -13,474 -7,002 -5,368 150.47%
NP 20,442 14,482 10,004 -196,804 -291,777 107,272 56,816 -49.38%
-
NP to SH 14,340 8,200 4,676 -205,623 -297,401 103,044 52,856 -58.05%
-
Tax Rate 51.03% 57.45% 65.15% - - 6.13% 8.63% -
Total Cost 738,984 618,766 619,840 778,917 839,462 406,968 326,548 72.28%
-
Net Worth 945,797 940,423 1,133,882 1,133,882 1,117,760 1,391,827 1,372,261 -21.95%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 264,035 396,052 - 22,838 30,451 45,677 - -
Div Payout % 1,841.25% 4,829.91% - 0.00% 0.00% 44.33% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 945,797 940,423 1,133,882 1,133,882 1,117,760 1,391,827 1,372,261 -21.95%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 499,004 5.05%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.69% 2.29% 1.59% -33.81% -53.27% 20.86% 14.82% -
ROE 1.52% 0.87% 0.41% -18.13% -26.61% 7.40% 3.85% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 141.32 117.84 117.21 108.32 101.92 95.69 76.83 50.06%
EPS 2.67 1.60 0.80 -38.30 -55.33 19.20 10.40 -59.57%
DPS 49.13 73.70 0.00 4.25 5.67 8.50 0.00 -
NAPS 1.76 1.75 2.11 2.11 2.08 2.59 2.75 -25.71%
Adjusted Per Share Value based on latest NOSH - 537,385
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 138.11 115.17 114.55 105.87 99.61 93.52 69.72 57.66%
EPS 2.61 1.49 0.85 -37.40 -54.09 18.74 9.61 -58.02%
DPS 48.02 72.03 0.00 4.15 5.54 8.31 0.00 -
NAPS 1.7201 1.7103 2.0621 2.0621 2.0328 2.5313 2.4957 -21.95%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.67 0.995 1.39 1.21 1.62 1.68 1.26 -
P/RPS 0.47 0.84 1.19 1.12 1.59 1.76 1.64 -56.49%
P/EPS 25.11 65.21 159.74 -3.16 -2.93 8.76 11.90 64.43%
EY 3.98 1.53 0.63 -31.62 -34.16 11.41 8.41 -39.24%
DY 73.33 74.07 0.00 3.51 3.50 5.06 0.00 -
P/NAPS 0.38 0.57 0.66 0.57 0.78 0.65 0.46 -11.94%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 30/05/19 28/02/19 29/11/18 29/08/18 30/05/18 -
Price 0.74 0.72 1.05 1.35 1.33 1.67 1.67 -
P/RPS 0.52 0.61 0.90 1.25 1.30 1.75 2.17 -61.38%
P/EPS 27.73 47.19 120.67 -3.53 -2.40 8.71 15.77 45.63%
EY 3.61 2.12 0.83 -28.34 -41.61 11.48 6.34 -31.27%
DY 66.40 102.36 0.00 3.15 4.26 5.09 0.00 -
P/NAPS 0.42 0.41 0.50 0.64 0.64 0.64 0.61 -22.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment