[ENCORP] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 219.89%
YoY- -67.63%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 278,132 253,404 269,712 235,305 223,576 190,528 234,905 11.95%
PBT 252 -1,436 13,651 14,740 4,092 3,072 35,306 -96.32%
Tax -1,678 -452 -2,597 -3,212 -542 -168 -8,412 -65.96%
NP -1,426 -1,888 11,054 11,528 3,550 2,904 26,894 -
-
NP to SH -2,230 -1,512 7,486 7,837 2,450 984 20,486 -
-
Tax Rate 665.87% - 19.02% 21.79% 13.25% 5.47% 23.83% -
Total Cost 279,558 255,292 258,658 223,777 220,026 187,624 208,011 21.85%
-
Net Worth 347,617 329,082 315,789 315,510 320,219 301,350 312,415 7.39%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - 10,699 -
Div Payout % - - - - - - 52.23% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 347,617 329,082 315,789 315,510 320,219 301,350 312,415 7.39%
NOSH 218,627 222,352 216,294 216,102 214,912 205,000 213,983 1.44%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -0.51% -0.75% 4.10% 4.90% 1.59% 1.52% 11.45% -
ROE -0.64% -0.46% 2.37% 2.48% 0.77% 0.33% 6.56% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 127.22 113.96 124.70 108.89 104.03 92.94 109.78 10.35%
EPS -1.02 -0.68 3.46 3.63 1.14 0.48 9.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.59 1.48 1.46 1.46 1.49 1.47 1.46 5.86%
Adjusted Per Share Value based on latest NOSH - 215,416
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 87.86 80.05 85.20 74.33 70.63 60.19 74.21 11.94%
EPS -0.70 -0.48 2.36 2.48 0.77 0.31 6.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.38 -
NAPS 1.0981 1.0396 0.9976 0.9967 1.0116 0.952 0.9869 7.39%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.70 0.84 0.95 1.00 1.03 0.93 0.94 -
P/RPS 0.55 0.74 0.76 0.92 0.99 1.00 0.86 -25.83%
P/EPS -68.63 -123.53 27.45 27.57 90.35 193.75 9.82 -
EY -1.46 -0.81 3.64 3.63 1.11 0.52 10.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.32 -
P/NAPS 0.44 0.57 0.65 0.68 0.69 0.63 0.64 -22.15%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 18/05/11 25/02/11 19/11/10 18/08/10 19/05/10 25/02/10 -
Price 0.59 0.77 0.84 0.97 1.04 1.04 0.91 -
P/RPS 0.46 0.68 0.67 0.89 1.00 1.12 0.83 -32.60%
P/EPS -57.84 -113.24 24.27 26.75 91.23 216.67 9.51 -
EY -1.73 -0.88 4.12 3.74 1.10 0.46 10.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.49 -
P/NAPS 0.37 0.52 0.58 0.66 0.70 0.71 0.62 -29.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment