[ENCORP] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 7.32%
YoY- -72.4%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 297,531 285,491 269,772 252,224 237,995 212,366 234,904 17.11%
PBT 11,731 12,527 13,654 14,949 11,319 17,703 35,381 -52.19%
Tax -3,165 -2,668 -2,597 -3,330 -2,055 -3,752 -8,596 -48.72%
NP 8,566 9,859 11,057 11,619 9,264 13,951 26,785 -53.33%
-
NP to SH 5,147 6,865 7,489 8,137 7,582 11,487 20,417 -60.19%
-
Tax Rate 26.98% 21.30% 19.02% 22.28% 18.16% 21.19% 24.30% -
Total Cost 288,965 275,632 258,715 240,605 228,731 198,415 208,119 24.53%
-
Net Worth 344,188 329,082 216,736 314,508 318,082 301,350 313,691 6.39%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - 10,742 10,742 10,742 10,742 -
Div Payout % - - - 132.02% 141.69% 93.52% 52.62% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 344,188 329,082 216,736 314,508 318,082 301,350 313,691 6.39%
NOSH 216,470 222,352 216,736 215,416 213,478 205,000 214,857 0.50%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.88% 3.45% 4.10% 4.61% 3.89% 6.57% 11.40% -
ROE 1.50% 2.09% 3.46% 2.59% 2.38% 3.81% 6.51% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 137.45 128.40 124.47 117.09 111.48 103.59 109.33 16.53%
EPS 2.38 3.09 3.46 3.78 3.55 5.60 9.50 -60.35%
DPS 0.00 0.00 0.00 4.99 5.03 5.24 5.00 -
NAPS 1.59 1.48 1.00 1.46 1.49 1.47 1.46 5.86%
Adjusted Per Share Value based on latest NOSH - 215,416
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 93.99 90.19 85.22 79.68 75.18 67.09 74.21 17.11%
EPS 1.63 2.17 2.37 2.57 2.40 3.63 6.45 -60.12%
DPS 0.00 0.00 0.00 3.39 3.39 3.39 3.39 -
NAPS 1.0873 1.0396 0.6847 0.9935 1.0048 0.952 0.9909 6.40%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.70 0.84 0.95 1.00 1.03 0.93 0.94 -
P/RPS 0.51 0.65 0.76 0.85 0.92 0.90 0.86 -29.48%
P/EPS 29.44 27.21 27.49 26.47 29.00 16.60 9.89 107.34%
EY 3.40 3.68 3.64 3.78 3.45 6.03 10.11 -51.73%
DY 0.00 0.00 0.00 4.99 4.89 5.63 5.32 -
P/NAPS 0.44 0.57 0.95 0.68 0.69 0.63 0.64 -22.15%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 18/05/11 25/02/11 19/11/10 18/08/10 19/05/10 25/02/10 -
Price 0.59 0.77 0.84 0.97 1.04 1.04 0.91 -
P/RPS 0.43 0.60 0.67 0.83 0.93 1.00 0.83 -35.57%
P/EPS 24.81 24.94 24.31 25.68 29.28 18.56 9.58 88.91%
EY 4.03 4.01 4.11 3.89 3.42 5.39 10.44 -47.07%
DY 0.00 0.00 0.00 5.14 4.84 5.04 5.49 -
P/NAPS 0.37 0.52 0.84 0.66 0.70 0.71 0.62 -29.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment