[ENCORP] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 373.83%
YoY- 13.54%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 76,256 63,351 93,233 64,691 64,216 47,632 75,685 0.50%
PBT 485 -359 2,596 9,009 1,281 768 3,891 -75.14%
Tax -726 -113 -188 -2,138 -229 -42 -921 -14.70%
NP -241 -472 2,408 6,871 1,052 726 2,970 -
-
NP to SH -736 -378 1,608 4,653 982 246 2,256 -
-
Tax Rate 149.69% - 7.24% 23.73% 17.88% 5.47% 23.67% -
Total Cost 76,497 63,823 90,825 57,820 63,164 46,906 72,715 3.44%
-
Net Worth 344,188 329,082 216,736 314,508 318,082 301,350 313,691 6.39%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - 10,742 -
Div Payout % - - - - - - 476.19% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 344,188 329,082 216,736 314,508 318,082 301,350 313,691 6.39%
NOSH 216,470 222,352 216,736 215,416 213,478 205,000 214,857 0.50%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -0.32% -0.75% 2.58% 10.62% 1.64% 1.52% 3.92% -
ROE -0.21% -0.11% 0.74% 1.48% 0.31% 0.08% 0.72% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 35.23 28.49 43.02 30.03 30.08 23.24 35.23 0.00%
EPS -0.34 -0.17 0.74 2.16 0.46 0.12 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.59 1.48 1.00 1.46 1.49 1.47 1.46 5.86%
Adjusted Per Share Value based on latest NOSH - 215,416
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 24.09 20.01 29.45 20.44 20.29 15.05 23.91 0.50%
EPS -0.23 -0.12 0.51 1.47 0.31 0.08 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.39 -
NAPS 1.0873 1.0396 0.6847 0.9935 1.0048 0.952 0.9909 6.40%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.70 0.84 0.95 1.00 1.03 0.93 0.94 -
P/RPS 1.99 2.95 2.21 3.33 3.42 4.00 2.67 -17.83%
P/EPS -205.88 -494.12 128.05 46.30 223.91 775.00 89.52 -
EY -0.49 -0.20 0.78 2.16 0.45 0.13 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.32 -
P/NAPS 0.44 0.57 0.95 0.68 0.69 0.63 0.64 -22.15%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 18/05/11 25/02/11 19/11/10 18/08/10 19/05/10 25/02/10 -
Price 0.59 0.77 0.84 0.97 1.04 1.04 0.91 -
P/RPS 1.67 2.70 1.95 3.23 3.46 4.48 2.58 -25.23%
P/EPS -173.53 -452.94 113.22 44.91 226.09 866.67 86.67 -
EY -0.58 -0.22 0.88 2.23 0.44 0.12 1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.49 -
P/NAPS 0.37 0.52 0.84 0.66 0.70 0.71 0.62 -29.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment