[AMTEL] QoQ Annualized Quarter Result on 31-Aug-2008 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
24-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
31-Aug-2008 [#3]
Profit Trend
QoQ- -53.33%
YoY- 86.94%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 30,472 41,354 41,312 43,208 40,634 38,096 36,641 -13.71%
PBT 724 -4,470 -4,419 30 -60 -2,280 -2,652 -
Tax -292 -66 -66 -163 -204 -236 45 -
NP 432 -4,536 -4,485 -133 -264 -2,516 -2,607 -
-
NP to SH 372 -4,485 -4,442 -276 -180 -2,248 -2,354 -
-
Tax Rate 40.33% - - 543.33% - - - -
Total Cost 30,040 45,890 45,797 43,341 40,898 40,612 39,248 -19.26%
-
Net Worth 30,665 30,783 30,837 35,061 35,695 34,740 33,916 -7.74%
Dividend
28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 30,665 30,783 30,837 35,061 35,695 34,740 33,916 -7.74%
NOSH 48,947 49,285 49,300 49,285 49,999 49,298 47,363 2.66%
Ratio Analysis
28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 1.42% -10.97% -10.86% -0.31% -0.65% -6.60% -7.11% -
ROE 1.21% -14.57% -14.40% -0.79% -0.50% -6.47% -6.94% -
Per Share
28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 62.25 83.91 83.80 87.67 81.27 77.28 77.36 -15.96%
EPS 0.76 -9.10 -9.01 -0.56 -0.36 -4.56 -4.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6265 0.6246 0.6255 0.7114 0.7139 0.7047 0.7161 -10.14%
Adjusted Per Share Value based on latest NOSH - 48,750
28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 31.00 42.08 42.03 43.96 41.34 38.76 37.28 -13.72%
EPS 0.38 -4.56 -4.52 -0.28 -0.18 -2.29 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.312 0.3132 0.3138 0.3567 0.3632 0.3535 0.3451 -7.75%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 27/02/09 28/11/08 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.48 0.50 0.50 0.68 0.74 0.83 0.89 -
P/RPS 0.77 0.60 0.60 0.78 0.91 1.07 1.15 -27.46%
P/EPS 63.16 -5.49 -5.55 -121.43 -205.56 -18.20 -17.91 -
EY 1.58 -18.20 -18.02 -0.82 -0.49 -5.49 -5.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.80 0.96 1.04 1.18 1.24 -31.70%
Price Multiplier on Announcement Date
28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 23/04/09 - 27/02/09 24/10/08 28/07/08 25/04/08 31/01/08 -
Price 0.50 0.00 0.48 0.51 0.57 0.72 0.87 -
P/RPS 0.80 0.00 0.57 0.58 0.70 0.93 1.12 -23.61%
P/EPS 65.79 0.00 -5.33 -91.07 -158.33 -15.79 -17.50 -
EY 1.52 0.00 -18.77 -1.10 -0.63 -6.33 -5.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.77 0.72 0.80 1.02 1.21 -28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment