[PLB] QoQ Annualized Quarter Result on 31-Aug-2018 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
31-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- -21.18%
YoY- -167.64%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 283,504 342,720 242,528 102,339 109,756 124,842 189,964 30.62%
PBT 9,442 11,558 6,172 1,231 6,153 10,722 19,816 -39.02%
Tax -9,066 -7,578 -6,452 -6,146 -9,102 -2,308 -3,008 108.79%
NP 376 3,980 -280 -4,915 -2,949 8,414 16,808 -92.07%
-
NP to SH 2,200 7,634 7,860 -2,498 -2,061 10,530 17,684 -75.11%
-
Tax Rate 96.02% 65.56% 104.54% 499.27% 147.93% 21.53% 15.18% -
Total Cost 283,128 338,740 242,808 107,254 112,705 116,428 173,156 38.83%
-
Net Worth 151,733 153,981 151,733 116,009 106,645 106,077 92,935 38.69%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 151,733 153,981 151,733 116,009 106,645 106,077 92,935 38.69%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 0.13% 1.16% -0.12% -4.80% -2.69% 6.74% 8.85% -
ROE 1.45% 4.96% 5.18% -2.15% -1.93% 9.93% 19.03% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 252.24 304.92 215.78 98.80 109.09 129.46 224.84 7.97%
EPS 1.29 6.80 7.00 -3.32 -2.05 10.92 20.92 -84.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.37 1.35 1.12 1.06 1.10 1.10 14.64%
Adjusted Per Share Value based on latest NOSH - 112,395
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 252.24 304.92 215.78 91.05 97.65 111.07 169.01 30.62%
EPS 1.29 6.80 7.00 -2.22 -1.83 9.37 15.73 -81.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.37 1.35 1.0322 0.9488 0.9438 0.8269 38.69%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 1.24 1.15 1.47 1.68 1.77 1.76 1.76 -
P/RPS 0.49 0.38 0.68 1.70 1.62 1.36 0.78 -26.67%
P/EPS 63.35 16.93 21.02 -69.66 -86.39 16.12 8.41 284.74%
EY 1.58 5.91 4.76 -1.44 -1.16 6.20 11.89 -73.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.84 1.09 1.50 1.67 1.60 1.60 -30.87%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/07/19 30/04/19 30/01/19 31/10/18 26/07/18 24/04/18 30/01/18 -
Price 1.15 1.31 1.41 1.54 1.56 1.70 1.79 -
P/RPS 0.46 0.43 0.65 1.56 1.43 1.31 0.80 -30.87%
P/EPS 58.75 19.29 20.16 -63.86 -76.14 15.57 8.55 261.85%
EY 1.70 5.18 4.96 -1.57 -1.31 6.42 11.69 -72.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.96 1.04 1.38 1.47 1.55 1.63 -35.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment