[PLB] YoY Annualized Quarter Result on 29-Feb-2008 [#2]

Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -65.65%
YoY- -56.11%
View:
Show?
Annualized Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 54,646 97,418 120,112 164,916 145,386 146,076 190,726 -18.79%
PBT 7,586 1,212 3,504 1,900 3,394 6,404 5,278 6.22%
Tax -862 -548 -2,614 -414 -394 -672 -482 10.16%
NP 6,724 664 890 1,486 3,000 5,732 4,796 5.79%
-
NP to SH 6,892 214 904 1,308 2,980 6,062 4,796 6.22%
-
Tax Rate 11.36% 45.21% 74.60% 21.79% 11.61% 10.49% 9.13% -
Total Cost 47,922 96,754 119,222 163,430 142,386 140,344 185,930 -20.21%
-
Net Worth 99,514 95,476 107,784 109,908 110,607 107,728 102,120 -0.42%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 99,514 95,476 107,784 109,908 110,607 107,728 102,120 -0.42%
NOSH 82,243 82,307 86,923 90,833 91,411 91,295 91,178 -1.70%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 12.30% 0.68% 0.74% 0.90% 2.06% 3.92% 2.51% -
ROE 6.93% 0.22% 0.84% 1.19% 2.69% 5.63% 4.70% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 66.44 118.36 138.18 181.56 159.05 160.00 209.18 -17.39%
EPS 8.38 0.26 1.04 1.44 3.26 6.64 5.26 8.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.16 1.24 1.21 1.21 1.18 1.12 1.29%
Adjusted Per Share Value based on latest NOSH - 88,888
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 48.62 86.67 106.87 146.73 129.35 129.97 169.69 -18.79%
EPS 6.13 0.19 0.80 1.16 2.65 5.39 4.27 6.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8854 0.8495 0.959 0.9779 0.9841 0.9585 0.9086 -0.42%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.91 0.95 0.99 1.31 0.82 0.73 0.93 -
P/RPS 1.37 0.80 0.72 0.72 0.52 0.46 0.44 20.82%
P/EPS 10.86 365.38 95.19 90.97 25.15 10.99 17.68 -7.79%
EY 9.21 0.27 1.05 1.10 3.98 9.10 5.66 8.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.82 0.80 1.08 0.68 0.62 0.83 -1.67%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/11 26/04/10 30/04/09 29/04/08 23/04/07 25/04/06 26/04/05 -
Price 0.90 1.02 1.00 1.22 0.81 0.80 0.69 -
P/RPS 1.35 0.86 0.72 0.67 0.51 0.50 0.33 26.45%
P/EPS 10.74 392.31 96.15 84.72 24.85 12.05 13.12 -3.27%
EY 9.31 0.25 1.04 1.18 4.02 8.30 7.62 3.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.88 0.81 1.01 0.67 0.68 0.62 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment