[PLB] QoQ Annualized Quarter Result on 31-Aug-2006 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-Aug-2006 [#4]
Profit Trend
QoQ- 4.52%
YoY- 8.95%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 163,669 145,386 114,332 129,620 133,726 146,076 114,528 26.90%
PBT 5,925 3,394 3,988 5,799 5,357 6,404 5,776 1.71%
Tax -1,198 -394 -332 -744 -548 -672 -308 147.53%
NP 4,726 3,000 3,656 5,055 4,809 5,732 5,468 -9.27%
-
NP to SH 4,549 2,980 3,680 5,098 4,877 6,062 5,720 -14.17%
-
Tax Rate 20.22% 11.61% 8.32% 12.83% 10.23% 10.49% 5.33% -
Total Cost 158,942 142,386 110,676 124,565 128,917 140,344 109,060 28.57%
-
Net Worth 111,300 110,607 109,662 107,783 106,729 107,728 105,656 3.53%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 111,300 110,607 109,662 107,783 106,729 107,728 105,656 3.53%
NOSH 91,229 91,411 91,089 91,341 91,221 91,295 91,082 0.10%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 2.89% 2.06% 3.20% 3.90% 3.60% 3.92% 4.77% -
ROE 4.09% 2.69% 3.36% 4.73% 4.57% 5.63% 5.41% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 179.40 159.05 125.52 141.91 146.59 160.00 125.74 26.76%
EPS 4.99 3.26 4.04 5.59 5.35 6.64 6.28 -14.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.21 1.2039 1.18 1.17 1.18 1.16 3.42%
Adjusted Per Share Value based on latest NOSH - 91,645
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 145.62 129.35 101.72 115.33 118.98 129.97 101.90 26.89%
EPS 4.05 2.65 3.27 4.54 4.34 5.39 5.09 -14.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9903 0.9841 0.9757 0.959 0.9496 0.9585 0.94 3.53%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.72 0.82 0.86 0.88 0.88 0.73 0.62 -
P/RPS 0.40 0.52 0.69 0.62 0.60 0.46 0.49 -12.66%
P/EPS 14.44 25.15 21.29 15.77 16.46 10.99 9.87 28.90%
EY 6.93 3.98 4.70 6.34 6.08 9.10 10.13 -22.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.71 0.75 0.75 0.62 0.53 7.41%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 30/07/07 23/04/07 30/01/07 30/10/06 25/07/06 25/04/06 23/01/06 -
Price 0.90 0.81 0.85 0.90 0.86 0.80 0.67 -
P/RPS 0.50 0.51 0.68 0.63 0.59 0.50 0.53 -3.81%
P/EPS 18.05 24.85 21.04 16.13 16.08 12.05 10.67 42.01%
EY 5.54 4.02 4.75 6.20 6.22 8.30 9.37 -29.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.71 0.76 0.74 0.68 0.58 17.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment