[PLB] QoQ TTM Result on 31-Aug-2006 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-Aug-2006 [#4]
Profit Trend
QoQ- -4.72%
YoY- 9.15%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 152,076 129,274 130,571 129,620 142,172 153,495 146,239 2.64%
PBT 6,233 4,302 5,362 5,809 6,070 5,598 4,525 23.82%
Tax -1,232 -606 -751 -745 -809 -498 -291 161.93%
NP 5,001 3,696 4,611 5,064 5,261 5,100 4,234 11.75%
-
NP to SH 4,892 3,596 4,597 5,107 5,360 5,313 4,345 8.23%
-
Tax Rate 19.77% 14.09% 14.01% 12.82% 13.33% 8.90% 6.43% -
Total Cost 147,075 125,578 125,960 124,556 136,911 148,395 142,005 2.36%
-
Net Worth 111,129 110,366 109,662 109,058 107,708 107,473 105,656 3.42%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 111,129 110,366 109,662 109,058 107,708 107,473 105,656 3.42%
NOSH 91,090 91,212 91,089 91,645 92,058 91,079 91,082 0.00%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 3.29% 2.86% 3.53% 3.91% 3.70% 3.32% 2.90% -
ROE 4.40% 3.26% 4.19% 4.68% 4.98% 4.94% 4.11% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 166.95 141.73 143.34 141.44 154.44 168.53 160.56 2.63%
EPS 5.37 3.94 5.05 5.57 5.82 5.83 4.77 8.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.21 1.2039 1.19 1.17 1.18 1.16 3.42%
Adjusted Per Share Value based on latest NOSH - 91,645
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 135.30 115.02 116.17 115.33 126.49 136.57 130.11 2.64%
EPS 4.35 3.20 4.09 4.54 4.77 4.73 3.87 8.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9887 0.982 0.9757 0.9703 0.9583 0.9562 0.94 3.42%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.72 0.82 0.86 0.88 0.88 0.73 0.62 -
P/RPS 0.43 0.58 0.60 0.62 0.57 0.43 0.39 6.73%
P/EPS 13.41 20.80 17.04 15.79 15.11 12.51 13.00 2.09%
EY 7.46 4.81 5.87 6.33 6.62 7.99 7.69 -2.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.71 0.74 0.75 0.62 0.53 7.41%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 30/07/07 23/04/07 30/01/07 30/10/06 25/07/06 25/04/06 23/01/06 -
Price 0.90 0.81 0.85 0.90 0.86 0.80 0.67 -
P/RPS 0.54 0.57 0.59 0.64 0.56 0.47 0.42 18.25%
P/EPS 16.76 20.55 16.84 16.15 14.77 13.71 14.04 12.54%
EY 5.97 4.87 5.94 6.19 6.77 7.29 7.12 -11.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.71 0.76 0.74 0.68 0.58 17.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment