[PLB] QoQ Cumulative Quarter Result on 31-Aug-2006 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-Aug-2006 [#4]
Profit Trend
QoQ- 39.37%
YoY- 8.95%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 122,752 72,693 28,583 129,620 100,295 73,038 28,632 164.14%
PBT 4,444 1,697 997 5,799 4,018 3,202 1,444 111.72%
Tax -899 -197 -83 -744 -411 -336 -77 415.42%
NP 3,545 1,500 914 5,055 3,607 2,866 1,367 88.86%
-
NP to SH 3,412 1,490 920 5,098 3,658 3,031 1,430 78.65%
-
Tax Rate 20.23% 11.61% 8.32% 12.83% 10.23% 10.49% 5.33% -
Total Cost 119,207 71,193 27,669 124,565 96,688 70,172 27,265 167.62%
-
Net Worth 111,300 110,607 109,662 107,783 106,729 107,728 105,656 3.53%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 111,300 110,607 109,662 107,783 106,729 107,728 105,656 3.53%
NOSH 91,229 91,411 91,089 91,341 91,221 91,295 91,082 0.10%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 2.89% 2.06% 3.20% 3.90% 3.60% 3.92% 4.77% -
ROE 3.07% 1.35% 0.84% 4.73% 3.43% 2.81% 1.35% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 134.55 79.52 31.38 141.91 109.95 80.00 31.44 163.82%
EPS 3.74 1.63 1.01 5.59 4.01 3.32 1.57 78.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.21 1.2039 1.18 1.17 1.18 1.16 3.42%
Adjusted Per Share Value based on latest NOSH - 91,645
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 109.21 64.68 25.43 115.33 89.23 64.98 25.47 164.16%
EPS 3.04 1.33 0.82 4.54 3.25 2.70 1.27 79.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9903 0.9841 0.9757 0.959 0.9496 0.9585 0.94 3.53%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.72 0.82 0.86 0.88 0.88 0.73 0.62 -
P/RPS 0.54 1.03 2.74 0.62 0.80 0.91 1.97 -57.83%
P/EPS 19.25 50.31 85.15 15.77 21.95 21.99 39.49 -38.08%
EY 5.19 1.99 1.17 6.34 4.56 4.55 2.53 61.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.71 0.75 0.75 0.62 0.53 7.41%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 30/07/07 23/04/07 30/01/07 30/10/06 25/07/06 25/04/06 23/01/06 -
Price 0.90 0.81 0.85 0.90 0.86 0.80 0.67 -
P/RPS 0.67 1.02 2.71 0.63 0.78 1.00 2.13 -53.78%
P/EPS 24.06 49.69 84.16 16.13 21.45 24.10 42.68 -31.78%
EY 4.16 2.01 1.19 6.20 4.66 4.15 2.34 46.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.71 0.76 0.74 0.68 0.58 17.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment