[POHUAT] YoY TTM Result on 30-Apr-2010 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- -6.82%
YoY- -61.32%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 380,392 367,530 366,130 318,258 372,367 397,629 390,091 -0.41%
PBT 22,221 5,532 7,995 7,785 15,194 17,856 13,287 8.94%
Tax -3,526 1,465 -1,065 -2,810 -2,411 -1,648 -3,226 1.49%
NP 18,695 6,997 6,930 4,975 12,783 16,208 10,061 10.86%
-
NP to SH 18,917 6,994 6,952 4,863 12,573 15,637 9,942 11.30%
-
Tax Rate 15.87% -26.48% 13.32% 36.10% 15.87% 9.23% 24.28% -
Total Cost 361,697 360,533 359,200 313,283 359,584 381,421 380,030 -0.81%
-
Net Worth 147,201 130,037 125,050 127,769 136,412 123,120 116,755 3.93%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div 2,160 2,256 2,268 2,049 1,742 3,487 1,743 3.63%
Div Payout % 11.42% 32.26% 32.64% 42.14% 13.86% 22.30% 17.54% -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 147,201 130,037 125,050 127,769 136,412 123,120 116,755 3.93%
NOSH 106,923 108,247 112,658 112,790 87,236 87,244 88,888 3.12%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 4.91% 1.90% 1.89% 1.56% 3.43% 4.08% 2.58% -
ROE 12.85% 5.38% 5.56% 3.81% 9.22% 12.70% 8.52% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 355.76 339.53 324.99 282.17 426.85 455.76 438.85 -3.43%
EPS 17.69 6.46 6.17 4.31 14.41 17.92 11.18 7.94%
DPS 2.00 2.08 2.00 1.82 2.00 4.00 1.96 0.33%
NAPS 1.3767 1.2013 1.11 1.1328 1.5637 1.4112 1.3135 0.78%
Adjusted Per Share Value based on latest NOSH - 112,790
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 136.68 132.06 131.56 114.36 133.80 142.88 140.17 -0.41%
EPS 6.80 2.51 2.50 1.75 4.52 5.62 3.57 11.32%
DPS 0.78 0.81 0.82 0.74 0.63 1.25 0.63 3.62%
NAPS 0.5289 0.4673 0.4493 0.4591 0.4902 0.4424 0.4195 3.93%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.465 0.39 0.49 0.55 0.56 0.75 0.69 -
P/RPS 0.13 0.11 0.15 0.19 0.13 0.16 0.16 -3.39%
P/EPS 2.63 6.04 7.94 12.76 3.89 4.18 6.17 -13.23%
EY 38.05 16.57 12.59 7.84 25.74 23.90 16.21 15.26%
DY 4.30 5.34 4.08 3.30 3.57 5.33 2.84 7.15%
P/NAPS 0.34 0.32 0.44 0.49 0.36 0.53 0.53 -7.12%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 27/06/13 28/06/12 23/06/11 28/06/10 30/06/09 23/06/08 26/06/07 -
Price 0.595 0.38 0.45 0.48 0.55 0.50 0.70 -
P/RPS 0.17 0.11 0.14 0.17 0.13 0.11 0.16 1.01%
P/EPS 3.36 5.88 7.29 11.13 3.82 2.79 6.26 -9.84%
EY 29.73 17.00 13.71 8.98 26.20 35.85 15.98 10.89%
DY 3.36 5.49 4.44 3.79 3.64 8.00 2.80 3.08%
P/NAPS 0.43 0.32 0.41 0.42 0.35 0.35 0.53 -3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment