[POHUAT] QoQ Annualized Quarter Result on 31-Jul-2006 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- -30.74%
YoY- 128.0%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 389,328 409,388 363,968 360,098 336,918 347,144 342,328 8.98%
PBT 12,318 20,472 9,204 5,750 6,646 3,900 3,005 156.79%
Tax -2,708 -2,784 -1,613 -2,761 -2,598 -2,116 -1,600 42.15%
NP 9,610 17,688 7,591 2,989 4,048 1,784 1,405 261.59%
-
NP to SH 9,100 17,880 7,586 2,349 3,392 1,084 1,011 334.45%
-
Tax Rate 21.98% 13.60% 17.52% 48.02% 39.09% 54.26% 53.24% -
Total Cost 379,718 391,700 356,377 357,109 332,870 345,360 340,923 7.47%
-
Net Worth 114,490 114,372 109,186 103,696 105,790 105,777 103,392 7.05%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - 1,743 - - - 1,743 -
Div Payout % - - 22.99% - - - 172.41% -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 114,490 114,372 109,186 103,696 105,790 105,777 103,392 7.05%
NOSH 87,164 87,134 87,195 87,227 87,422 87,419 87,155 0.00%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 2.47% 4.32% 2.09% 0.83% 1.20% 0.51% 0.41% -
ROE 7.95% 15.63% 6.95% 2.27% 3.21% 1.02% 0.98% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 446.66 469.83 417.42 412.83 385.39 397.10 392.78 8.97%
EPS 10.44 20.52 8.70 2.69 3.88 1.24 1.16 334.41%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.3135 1.3126 1.2522 1.1888 1.2101 1.21 1.1863 7.04%
Adjusted Per Share Value based on latest NOSH - 82,500
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 139.90 147.10 130.78 129.39 121.06 124.74 123.01 8.98%
EPS 3.27 6.42 2.73 0.84 1.22 0.39 0.36 337.10%
DPS 0.00 0.00 0.63 0.00 0.00 0.00 0.63 -
NAPS 0.4114 0.411 0.3923 0.3726 0.3801 0.3801 0.3715 7.05%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 -
Price 0.69 0.49 0.49 0.43 0.55 0.49 0.51 -
P/RPS 0.15 0.10 0.12 0.10 0.14 0.12 0.13 10.03%
P/EPS 6.61 2.39 5.63 15.97 14.18 39.52 43.97 -71.82%
EY 15.13 41.88 17.76 6.26 7.05 2.53 2.27 255.40%
DY 0.00 0.00 4.08 0.00 0.00 0.00 3.92 -
P/NAPS 0.53 0.37 0.39 0.36 0.45 0.40 0.43 15.00%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 26/06/07 28/03/07 20/12/06 27/09/06 04/07/06 27/03/06 18/01/06 -
Price 0.70 0.58 0.40 0.42 0.50 0.55 0.49 -
P/RPS 0.16 0.12 0.10 0.10 0.13 0.14 0.12 21.20%
P/EPS 6.70 2.83 4.60 15.59 12.89 44.35 42.24 -70.79%
EY 14.91 35.38 21.75 6.41 7.76 2.25 2.37 241.93%
DY 0.00 0.00 5.00 0.00 0.00 0.00 4.08 -
P/NAPS 0.53 0.44 0.32 0.35 0.41 0.45 0.41 18.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment