[POHUAT] QoQ Quarter Result on 31-Jul-2006 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- -95.37%
YoY- -85.59%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 92,316 102,347 93,813 101,615 81,673 86,786 98,003 -3.91%
PBT 1,041 5,118 6,139 989 2,348 975 6,974 -71.95%
Tax -659 -696 -1,100 -771 -770 -529 305 -
NP 382 4,422 5,039 218 1,578 446 7,279 -86.05%
-
NP to SH 80 4,470 5,326 66 1,426 271 7,303 -95.10%
-
Tax Rate 63.30% 13.60% 17.92% 77.96% 32.79% 54.26% -4.37% -
Total Cost 91,934 97,925 88,774 101,397 80,095 86,340 90,724 0.88%
-
Net Worth 116,755 114,372 108,620 98,075 105,865 105,777 103,829 8.15%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - 1,743 - - - 1,745 -
Div Payout % - - 32.73% - - - 23.89% -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 116,755 114,372 108,620 98,075 105,865 105,777 103,829 8.15%
NOSH 88,888 87,134 87,168 82,500 87,484 87,419 87,252 1.24%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 0.41% 4.32% 5.37% 0.21% 1.93% 0.51% 7.43% -
ROE 0.07% 3.91% 4.90% 0.07% 1.35% 0.26% 7.03% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 103.86 117.46 107.62 123.17 93.36 99.28 112.32 -5.10%
EPS 0.09 5.13 6.11 0.08 1.63 0.31 8.37 -95.16%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.3135 1.3126 1.2461 1.1888 1.2101 1.21 1.19 6.82%
Adjusted Per Share Value based on latest NOSH - 82,500
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 34.84 38.62 35.40 38.35 30.82 32.75 36.98 -3.90%
EPS 0.03 1.69 2.01 0.02 0.54 0.10 2.76 -95.13%
DPS 0.00 0.00 0.66 0.00 0.00 0.00 0.66 -
NAPS 0.4406 0.4316 0.4099 0.3701 0.3995 0.3992 0.3918 8.16%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 -
Price 0.69 0.49 0.49 0.43 0.55 0.49 0.51 -
P/RPS 0.66 0.42 0.46 0.35 0.59 0.49 0.45 29.17%
P/EPS 766.67 9.55 8.02 537.50 33.74 158.06 6.09 2434.19%
EY 0.13 10.47 12.47 0.19 2.96 0.63 16.41 -96.06%
DY 0.00 0.00 4.08 0.00 0.00 0.00 3.92 -
P/NAPS 0.53 0.37 0.39 0.36 0.45 0.40 0.43 15.00%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 26/06/07 28/03/07 20/12/06 27/09/06 04/07/06 27/03/06 18/01/06 -
Price 0.70 0.58 0.40 0.42 0.50 0.55 0.49 -
P/RPS 0.67 0.49 0.37 0.34 0.54 0.55 0.44 32.45%
P/EPS 777.78 11.31 6.55 525.00 30.67 177.42 5.85 2528.39%
EY 0.13 8.84 15.28 0.19 3.26 0.56 17.08 -96.16%
DY 0.00 0.00 5.00 0.00 0.00 0.00 4.08 -
P/NAPS 0.53 0.44 0.32 0.35 0.41 0.45 0.41 18.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment