[POHUAT] QoQ Annualized Quarter Result on 30-Apr-2006 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
04-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
30-Apr-2006 [#2]
Profit Trend
QoQ- 212.92%
YoY- 125.12%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 409,388 363,968 360,098 336,918 347,144 342,328 325,766 16.40%
PBT 20,472 9,204 5,750 6,646 3,900 3,005 -5,292 -
Tax -2,784 -1,613 -2,761 -2,598 -2,116 -1,600 -2,540 6.28%
NP 17,688 7,591 2,989 4,048 1,784 1,405 -7,832 -
-
NP to SH 17,880 7,586 2,349 3,392 1,084 1,011 -8,390 -
-
Tax Rate 13.60% 17.52% 48.02% 39.09% 54.26% 53.24% - -
Total Cost 391,700 356,377 357,109 332,870 345,360 340,923 333,598 11.26%
-
Net Worth 114,372 109,186 103,696 105,790 105,777 103,392 96,009 12.33%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - 1,743 - - - 1,743 - -
Div Payout % - 22.99% - - - 172.41% - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 114,372 109,186 103,696 105,790 105,777 103,392 96,009 12.33%
NOSH 87,134 87,195 87,227 87,422 87,419 87,155 87,281 -0.11%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 4.32% 2.09% 0.83% 1.20% 0.51% 0.41% -2.40% -
ROE 15.63% 6.95% 2.27% 3.21% 1.02% 0.98% -8.74% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 469.83 417.42 412.83 385.39 397.10 392.78 373.24 16.53%
EPS 20.52 8.70 2.69 3.88 1.24 1.16 -9.61 -
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.3126 1.2522 1.1888 1.2101 1.21 1.1863 1.10 12.46%
Adjusted Per Share Value based on latest NOSH - 87,484
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 154.49 137.35 135.89 127.14 131.00 129.18 122.93 16.40%
EPS 6.75 2.86 0.89 1.28 0.41 0.38 -3.17 -
DPS 0.00 0.66 0.00 0.00 0.00 0.66 0.00 -
NAPS 0.4316 0.412 0.3913 0.3992 0.3992 0.3902 0.3623 12.34%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 29/07/05 -
Price 0.49 0.49 0.43 0.55 0.49 0.51 0.58 -
P/RPS 0.10 0.12 0.10 0.14 0.12 0.13 0.16 -26.83%
P/EPS 2.39 5.63 15.97 14.18 39.52 43.97 -6.03 -
EY 41.88 17.76 6.26 7.05 2.53 2.27 -16.57 -
DY 0.00 4.08 0.00 0.00 0.00 3.92 0.00 -
P/NAPS 0.37 0.39 0.36 0.45 0.40 0.43 0.53 -21.25%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 28/03/07 20/12/06 27/09/06 04/07/06 27/03/06 18/01/06 29/09/05 -
Price 0.58 0.40 0.42 0.50 0.55 0.49 0.60 -
P/RPS 0.12 0.10 0.10 0.13 0.14 0.12 0.16 -17.40%
P/EPS 2.83 4.60 15.59 12.89 44.35 42.24 -6.24 -
EY 35.38 21.75 6.41 7.76 2.25 2.37 -16.02 -
DY 0.00 5.00 0.00 0.00 0.00 4.08 0.00 -
P/NAPS 0.44 0.32 0.35 0.41 0.45 0.41 0.55 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment