[POHUAT] QoQ TTM Result on 31-Jul-2006 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- -4.14%
YoY- 428.96%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 390,091 379,448 363,887 368,077 359,157 349,333 342,327 9.12%
PBT 13,287 14,594 10,451 11,286 11,842 2,304 3,005 170.12%
Tax -3,226 -3,337 -3,170 -1,765 -1,819 -1,651 -1,757 50.11%
NP 10,061 11,257 7,281 9,521 10,023 653 1,248 303.59%
-
NP to SH 9,942 11,288 7,089 9,066 9,458 240 1,010 361.23%
-
Tax Rate 24.28% 22.87% 30.33% 15.64% 15.36% 71.66% 58.47% -
Total Cost 380,030 368,191 356,606 358,556 349,134 348,680 341,079 7.49%
-
Net Worth 116,755 114,372 108,620 98,075 105,865 105,777 103,829 8.15%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div 1,743 1,743 1,743 1,745 1,745 1,745 1,745 -0.07%
Div Payout % 17.54% 15.44% 24.59% 19.25% 18.45% 727.10% 172.78% -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 116,755 114,372 108,620 98,075 105,865 105,777 103,829 8.15%
NOSH 88,888 87,134 87,168 82,500 87,484 87,419 87,252 1.24%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 2.58% 2.97% 2.00% 2.59% 2.79% 0.19% 0.36% -
ROE 8.52% 9.87% 6.53% 9.24% 8.93% 0.23% 0.97% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 438.85 435.47 417.45 446.15 410.54 399.61 392.34 7.77%
EPS 11.18 12.95 8.13 10.99 10.81 0.27 1.16 354.76%
DPS 1.96 2.00 2.00 2.12 2.00 2.00 2.00 -1.34%
NAPS 1.3135 1.3126 1.2461 1.1888 1.2101 1.21 1.19 6.82%
Adjusted Per Share Value based on latest NOSH - 82,500
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 140.17 136.35 130.75 132.26 129.05 125.52 123.01 9.12%
EPS 3.57 4.06 2.55 3.26 3.40 0.09 0.36 363.52%
DPS 0.63 0.63 0.63 0.63 0.63 0.63 0.63 0.00%
NAPS 0.4195 0.411 0.3903 0.3524 0.3804 0.3801 0.3731 8.15%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 -
Price 0.69 0.49 0.49 0.43 0.55 0.49 0.51 -
P/RPS 0.16 0.11 0.12 0.10 0.13 0.12 0.13 14.89%
P/EPS 6.17 3.78 6.03 3.91 5.09 178.48 44.06 -73.13%
EY 16.21 26.44 16.60 25.56 19.66 0.56 2.27 272.16%
DY 2.84 4.08 4.08 4.92 3.64 4.08 3.92 -19.38%
P/NAPS 0.53 0.37 0.39 0.36 0.45 0.40 0.43 15.00%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 26/06/07 28/03/07 20/12/06 27/09/06 04/07/06 27/03/06 18/01/06 -
Price 0.70 0.58 0.40 0.42 0.50 0.55 0.49 -
P/RPS 0.16 0.13 0.10 0.09 0.12 0.14 0.12 21.20%
P/EPS 6.26 4.48 4.92 3.82 4.62 200.34 42.33 -72.13%
EY 15.98 22.34 20.33 26.16 21.62 0.50 2.36 259.16%
DY 2.80 3.45 5.00 5.04 4.00 3.64 4.08 -22.25%
P/NAPS 0.53 0.44 0.32 0.35 0.41 0.45 0.41 18.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment