[POHUAT] QoQ Annualized Quarter Result on 31-Jan-2007 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- 135.7%
YoY- 1549.45%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 405,037 403,229 389,328 409,388 363,968 360,098 336,918 13.02%
PBT 19,553 14,337 12,318 20,472 9,204 5,750 6,646 104.91%
Tax -2,101 -1,733 -2,708 -2,784 -1,613 -2,761 -2,598 -13.16%
NP 17,452 12,604 9,610 17,688 7,591 2,989 4,048 164.18%
-
NP to SH 16,946 12,192 9,100 17,880 7,586 2,349 3,392 191.38%
-
Tax Rate 10.75% 12.09% 21.98% 13.60% 17.52% 48.02% 39.09% -
Total Cost 387,585 390,625 379,718 391,700 356,377 357,109 332,870 10.64%
-
Net Worth 123,271 117,467 114,490 114,372 109,186 103,696 105,790 10.70%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div 3,488 - - - 1,743 - - -
Div Payout % 20.59% - - - 22.99% - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 123,271 117,467 114,490 114,372 109,186 103,696 105,790 10.70%
NOSH 87,216 87,251 87,164 87,134 87,195 87,227 87,422 -0.15%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 4.31% 3.13% 2.47% 4.32% 2.09% 0.83% 1.20% -
ROE 13.75% 10.38% 7.95% 15.63% 6.95% 2.27% 3.21% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 464.41 462.14 446.66 469.83 417.42 412.83 385.39 13.20%
EPS 19.43 13.97 10.44 20.52 8.70 2.69 3.88 191.84%
DPS 4.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.4134 1.3463 1.3135 1.3126 1.2522 1.1888 1.2101 10.87%
Adjusted Per Share Value based on latest NOSH - 87,134
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 152.84 152.16 146.92 154.49 137.35 135.89 127.14 13.02%
EPS 6.39 4.60 3.43 6.75 2.86 0.89 1.28 191.24%
DPS 1.32 0.00 0.00 0.00 0.66 0.00 0.00 -
NAPS 0.4652 0.4433 0.432 0.4316 0.412 0.3913 0.3992 10.70%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.69 0.68 0.69 0.49 0.49 0.43 0.55 -
P/RPS 0.15 0.15 0.15 0.10 0.12 0.10 0.14 4.69%
P/EPS 3.55 4.87 6.61 2.39 5.63 15.97 14.18 -60.17%
EY 28.16 20.55 15.13 41.88 17.76 6.26 7.05 151.11%
DY 5.80 0.00 0.00 0.00 4.08 0.00 0.00 -
P/NAPS 0.49 0.51 0.53 0.37 0.39 0.36 0.45 5.82%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/12/07 27/09/07 26/06/07 28/03/07 20/12/06 27/09/06 04/07/06 -
Price 0.86 0.55 0.70 0.58 0.40 0.42 0.50 -
P/RPS 0.19 0.12 0.16 0.12 0.10 0.10 0.13 28.69%
P/EPS 4.43 3.94 6.70 2.83 4.60 15.59 12.89 -50.83%
EY 22.59 25.41 14.91 35.38 21.75 6.41 7.76 103.48%
DY 4.65 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.61 0.41 0.53 0.44 0.32 0.35 0.41 30.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment