[INGRESS] QoQ Annualized Quarter Result on 31-Jul-2011 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
27-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- -22.98%
YoY- -17.37%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 765,656 658,737 688,013 706,280 700,268 732,697 762,793 0.25%
PBT 41,128 27,326 34,786 31,872 42,296 29,063 36,174 8.94%
Tax -5,116 1,979 -1,774 -1,592 -672 -1,272 -4,842 3.74%
NP 36,012 29,305 33,012 30,280 41,624 27,791 31,332 9.73%
-
NP to SH 28,300 22,149 23,234 21,384 27,764 15,484 20,040 25.89%
-
Tax Rate 12.44% -7.24% 5.10% 4.99% 1.59% 4.38% 13.39% -
Total Cost 729,644 629,432 655,001 676,000 658,644 704,906 731,461 -0.16%
-
Net Worth 197,137 179,266 170,665 164,489 160,267 149,759 153,087 18.38%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div 135 - - - - - - -
Div Payout % 0.48% - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 197,137 179,266 170,665 164,489 160,267 149,759 153,087 18.38%
NOSH 84,427 76,777 76,800 76,810 77,122 76,799 76,801 6.52%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 4.70% 4.45% 4.80% 4.29% 5.94% 3.79% 4.11% -
ROE 14.36% 12.36% 13.61% 13.00% 17.32% 10.34% 13.09% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 906.88 857.99 895.85 919.51 908.00 954.04 993.20 -5.88%
EPS 33.52 28.84 30.25 27.84 36.00 20.20 26.09 18.20%
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.335 2.3349 2.2222 2.1415 2.0781 1.95 1.9933 11.13%
Adjusted Per Share Value based on latest NOSH - 76,864
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 907.21 780.53 815.22 836.86 829.74 868.16 903.82 0.25%
EPS 33.53 26.24 27.53 25.34 32.90 18.35 23.75 25.87%
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3359 2.1241 2.0222 1.949 1.899 1.7745 1.8139 18.38%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.04 0.86 0.78 0.92 0.79 0.78 0.80 -
P/RPS 0.11 0.10 0.09 0.10 0.09 0.08 0.08 23.67%
P/EPS 3.10 2.98 2.58 3.30 2.19 3.87 3.07 0.65%
EY 32.23 33.54 38.79 30.26 45.57 25.85 32.62 -0.79%
DY 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.35 0.43 0.38 0.40 0.40 8.17%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 27/06/12 20/03/12 20/12/11 27/09/11 28/06/11 23/03/11 21/12/10 -
Price 1.21 0.97 0.70 0.78 0.78 0.73 0.75 -
P/RPS 0.13 0.11 0.08 0.08 0.09 0.08 0.08 38.26%
P/EPS 3.61 3.36 2.31 2.80 2.17 3.62 2.87 16.54%
EY 27.70 29.74 43.22 35.69 46.15 27.62 34.79 -14.10%
DY 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.42 0.32 0.36 0.38 0.37 0.38 23.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment