[TOPGLOV] QoQ Annualized Quarter Result on 31-Aug-2001 [#4]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
31-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- -0.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 171,982 170,428 170,216 138,862 133,289 126,596 122,972 25.08%
PBT 19,682 19,372 19,712 17,217 16,976 17,090 16,980 10.35%
Tax -1,290 -1,312 -1,792 -1,316 -1,028 -1,164 -1,024 16.65%
NP 18,392 18,060 17,920 15,901 15,948 15,926 15,956 9.94%
-
NP to SH 18,392 18,060 17,920 15,901 15,948 15,926 15,956 9.94%
-
Tax Rate 6.55% 6.77% 9.09% 7.64% 6.06% 6.81% 6.03% -
Total Cost 153,590 152,368 152,296 122,961 117,341 110,670 107,016 27.26%
-
Net Worth 106,880 102,160 97,639 74,756 89,282 82,868 46,485 74.29%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 106,880 102,160 97,639 74,756 89,282 82,868 46,485 74.29%
NOSH 65,004 50,000 49,999 40,118 50,046 53,086 26,593 81.55%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 10.69% 10.60% 10.53% 11.45% 11.96% 12.58% 12.98% -
ROE 17.21% 17.68% 18.35% 21.27% 17.86% 19.22% 34.32% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 264.57 340.86 340.43 346.13 266.33 238.47 462.42 -31.10%
EPS 28.29 36.12 35.84 28.85 31.87 30.00 60.00 -39.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6442 2.0432 1.9528 1.8634 1.784 1.561 1.748 -4.00%
Adjusted Per Share Value based on latest NOSH - 49,987
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 2.09 2.08 2.07 1.69 1.62 1.54 1.50 24.77%
EPS 0.22 0.22 0.22 0.19 0.19 0.19 0.19 10.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.013 0.0124 0.0119 0.0091 0.0109 0.0101 0.0057 73.35%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 - - -
Price 1.10 1.37 1.39 0.90 0.88 0.00 0.00 -
P/RPS 0.42 0.40 0.41 0.26 0.33 0.00 0.00 -
P/EPS 3.89 3.79 3.88 2.27 2.76 0.00 0.00 -
EY 25.72 26.36 25.78 44.04 36.21 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.71 0.48 0.49 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 27/08/02 15/04/02 07/01/02 31/10/01 09/07/01 13/04/01 20/03/01 -
Price 1.11 1.14 1.37 0.94 0.85 0.78 0.00 -
P/RPS 0.42 0.33 0.40 0.27 0.32 0.33 0.00 -
P/EPS 3.92 3.16 3.82 2.37 2.67 2.60 0.00 -
EY 25.49 31.68 26.16 42.17 37.49 38.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.56 0.70 0.50 0.48 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment