[ABLEGLOB] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -6.08%
YoY- 88.35%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 432,768 578,679 568,028 565,180 564,124 501,123 458,637 -3.79%
PBT 27,116 62,648 60,232 50,022 51,904 48,495 40,253 -23.13%
Tax -7,204 -13,246 -11,245 -6,226 -4,968 -9,601 -7,926 -6.16%
NP 19,912 49,402 48,986 43,796 46,936 38,894 32,326 -27.58%
-
NP to SH 18,164 48,581 47,694 41,734 44,436 38,537 31,626 -30.88%
-
Tax Rate 26.57% 21.14% 18.67% 12.45% 9.57% 19.80% 19.69% -
Total Cost 412,856 529,277 519,041 521,384 517,188 462,229 426,310 -2.11%
-
Net Worth 341,520 341,520 338,415 322,891 319,787 316,682 307,368 7.26%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 8,693 19,870 20,698 9,314 18,628 15,523 12,418 -21.14%
Div Payout % 47.86% 40.90% 43.40% 22.32% 41.92% 40.28% 39.27% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 341,520 341,520 338,415 322,891 319,787 316,682 307,368 7.26%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.60% 8.54% 8.62% 7.75% 8.32% 7.76% 7.05% -
ROE 5.32% 14.22% 14.09% 12.93% 13.90% 12.17% 10.29% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 139.39 186.39 182.96 182.04 181.70 161.41 147.72 -3.79%
EPS 5.84 15.65 15.36 13.44 14.32 12.41 10.19 -30.98%
DPS 2.80 6.40 6.67 3.00 6.00 5.00 4.00 -21.14%
NAPS 1.10 1.10 1.09 1.04 1.03 1.02 0.99 7.26%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 140.76 188.22 184.75 183.83 183.48 162.99 149.17 -3.79%
EPS 5.91 15.80 15.51 13.57 14.45 12.53 10.29 -30.88%
DPS 2.83 6.46 6.73 3.03 6.06 5.05 4.04 -21.10%
NAPS 1.1108 1.1108 1.1007 1.0502 1.0401 1.03 0.9997 7.27%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.23 1.73 1.36 1.35 1.40 0.96 0.925 -
P/RPS 0.88 0.93 0.74 0.74 0.77 0.59 0.63 24.93%
P/EPS 21.02 11.06 8.85 10.04 9.78 7.73 9.08 74.90%
EY 4.76 9.04 11.30 9.96 10.22 12.93 11.01 -42.79%
DY 2.28 3.70 4.90 2.22 4.29 5.21 4.32 -34.66%
P/NAPS 1.12 1.57 1.25 1.30 1.36 0.94 0.93 13.18%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 16/06/20 25/02/20 28/11/19 29/08/19 29/05/19 26/02/19 28/11/18 -
Price 1.54 1.78 1.49 1.41 1.39 1.36 0.91 -
P/RPS 1.10 0.96 0.81 0.77 0.77 0.84 0.62 46.50%
P/EPS 26.32 11.38 9.70 10.49 9.71 10.96 8.93 105.43%
EY 3.80 8.79 10.31 9.53 10.30 9.13 11.19 -51.29%
DY 1.82 3.60 4.47 2.13 4.32 3.68 4.40 -44.45%
P/NAPS 1.40 1.62 1.37 1.36 1.35 1.33 0.92 32.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment