[ABLEGLOB] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 42.73%
YoY- -6.18%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 565,180 564,124 501,123 458,637 439,070 415,832 475,488 12.24%
PBT 50,022 51,904 48,495 40,253 27,370 31,740 34,572 28.01%
Tax -6,226 -4,968 -9,601 -7,926 -4,598 -564 -7,771 -13.77%
NP 43,796 46,936 38,894 32,326 22,772 31,176 26,801 38.86%
-
NP to SH 41,734 44,436 38,537 31,626 22,158 30,468 26,636 35.01%
-
Tax Rate 12.45% 9.57% 19.80% 19.69% 16.80% 1.78% 22.48% -
Total Cost 521,384 517,188 462,229 426,310 416,298 384,656 448,687 10.55%
-
Net Worth 322,891 319,787 316,682 307,368 294,949 294,949 291,844 6.99%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 9,314 18,628 15,523 12,418 9,314 12,418 17,076 -33.31%
Div Payout % 22.32% 41.92% 40.28% 39.27% 42.04% 40.76% 64.11% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 322,891 319,787 316,682 307,368 294,949 294,949 291,844 6.99%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 7.75% 8.32% 7.76% 7.05% 5.19% 7.50% 5.64% -
ROE 12.93% 13.90% 12.17% 10.29% 7.51% 10.33% 9.13% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 182.04 181.70 161.41 147.72 141.42 133.94 153.15 12.24%
EPS 13.44 14.32 12.41 10.19 7.14 9.80 8.58 34.98%
DPS 3.00 6.00 5.00 4.00 3.00 4.00 5.50 -33.31%
NAPS 1.04 1.03 1.02 0.99 0.95 0.95 0.94 6.99%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 183.83 183.48 162.99 149.17 142.81 135.25 154.65 12.24%
EPS 13.57 14.45 12.53 10.29 7.21 9.91 8.66 35.02%
DPS 3.03 6.06 5.05 4.04 3.03 4.04 5.55 -33.27%
NAPS 1.0502 1.0401 1.03 0.9997 0.9593 0.9593 0.9492 6.99%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.35 1.40 0.96 0.925 0.95 1.02 1.21 -
P/RPS 0.74 0.77 0.59 0.63 0.67 0.76 0.79 -4.27%
P/EPS 10.04 9.78 7.73 9.08 13.31 10.39 14.10 -20.30%
EY 9.96 10.22 12.93 11.01 7.51 9.62 7.09 25.51%
DY 2.22 4.29 5.21 4.32 3.16 3.92 4.55 -38.10%
P/NAPS 1.30 1.36 0.94 0.93 1.00 1.07 1.29 0.51%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 29/05/19 26/02/19 28/11/18 30/08/18 23/05/18 27/02/18 -
Price 1.41 1.39 1.36 0.91 0.955 0.97 1.23 -
P/RPS 0.77 0.77 0.84 0.62 0.68 0.72 0.80 -2.52%
P/EPS 10.49 9.71 10.96 8.93 13.38 9.88 14.34 -18.85%
EY 9.53 10.30 9.13 11.19 7.47 10.12 6.97 23.26%
DY 2.13 4.32 3.68 4.40 3.14 4.12 4.47 -39.07%
P/NAPS 1.36 1.35 1.33 0.92 1.01 1.02 1.31 2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment