[ABLEGLOB] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 15.31%
YoY- 45.84%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 578,679 568,028 565,180 564,124 501,123 458,637 439,070 20.14%
PBT 62,648 60,232 50,022 51,904 48,495 40,253 27,370 73.42%
Tax -13,246 -11,245 -6,226 -4,968 -9,601 -7,926 -4,598 102.07%
NP 49,402 48,986 43,796 46,936 38,894 32,326 22,772 67.34%
-
NP to SH 48,581 47,694 41,734 44,436 38,537 31,626 22,158 68.52%
-
Tax Rate 21.14% 18.67% 12.45% 9.57% 19.80% 19.69% 16.80% -
Total Cost 529,277 519,041 521,384 517,188 462,229 426,310 416,298 17.30%
-
Net Worth 341,520 338,415 322,891 319,787 316,682 307,368 294,949 10.23%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 19,870 20,698 9,314 18,628 15,523 12,418 9,314 65.49%
Div Payout % 40.90% 43.40% 22.32% 41.92% 40.28% 39.27% 42.04% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 341,520 338,415 322,891 319,787 316,682 307,368 294,949 10.23%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.54% 8.62% 7.75% 8.32% 7.76% 7.05% 5.19% -
ROE 14.22% 14.09% 12.93% 13.90% 12.17% 10.29% 7.51% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 186.39 182.96 182.04 181.70 161.41 147.72 141.42 20.14%
EPS 15.65 15.36 13.44 14.32 12.41 10.19 7.14 68.49%
DPS 6.40 6.67 3.00 6.00 5.00 4.00 3.00 65.49%
NAPS 1.10 1.09 1.04 1.03 1.02 0.99 0.95 10.23%
Adjusted Per Share Value based on latest NOSH - 310,470
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 188.22 184.75 183.83 183.48 162.99 149.17 142.81 20.14%
EPS 15.80 15.51 13.57 14.45 12.53 10.29 7.21 68.47%
DPS 6.46 6.73 3.03 6.06 5.05 4.04 3.03 65.42%
NAPS 1.1108 1.1007 1.0502 1.0401 1.03 0.9997 0.9593 10.23%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.73 1.36 1.35 1.40 0.96 0.925 0.95 -
P/RPS 0.93 0.74 0.74 0.77 0.59 0.63 0.67 24.35%
P/EPS 11.06 8.85 10.04 9.78 7.73 9.08 13.31 -11.58%
EY 9.04 11.30 9.96 10.22 12.93 11.01 7.51 13.11%
DY 3.70 4.90 2.22 4.29 5.21 4.32 3.16 11.05%
P/NAPS 1.57 1.25 1.30 1.36 0.94 0.93 1.00 34.97%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 28/11/19 29/08/19 29/05/19 26/02/19 28/11/18 30/08/18 -
Price 1.78 1.49 1.41 1.39 1.36 0.91 0.955 -
P/RPS 0.96 0.81 0.77 0.77 0.84 0.62 0.68 25.76%
P/EPS 11.38 9.70 10.49 9.71 10.96 8.93 13.38 -10.20%
EY 8.79 10.31 9.53 10.30 9.13 11.19 7.47 11.42%
DY 3.60 4.47 2.13 4.32 3.68 4.40 3.14 9.51%
P/NAPS 1.62 1.37 1.36 1.35 1.33 0.92 1.01 36.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment