[AHB] QoQ Annualized Quarter Result on 31-Dec-2005 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
08-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 277.31%
YoY- 72.63%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 50,224 39,486 35,106 39,404 45,176 53,688 57,425 -8.53%
PBT 3,448 441 4,633 6,074 1,484 234 4,233 -12.76%
Tax 0 37 0 0 0 -100 -8 -
NP 3,448 478 4,633 6,074 1,484 134 4,225 -12.65%
-
NP to SH 3,648 524 4,708 6,218 1,648 121 4,225 -9.31%
-
Tax Rate 0.00% -8.39% 0.00% 0.00% 0.00% 42.74% 0.19% -
Total Cost 46,776 39,008 30,473 33,330 43,692 53,554 53,200 -8.21%
-
Net Worth 20,499 19,614 23,016 22,589 16,395 19,610 18,720 6.23%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 20,499 19,614 23,016 22,589 16,395 19,610 18,720 6.23%
NOSH 41,834 41,732 41,848 41,831 42,040 41,724 41,601 0.37%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 6.87% 1.21% 13.20% 15.41% 3.28% 0.25% 7.36% -
ROE 17.80% 2.67% 20.45% 27.53% 10.05% 0.62% 22.57% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 120.05 94.62 83.89 94.20 107.46 128.67 138.04 -8.88%
EPS 8.72 1.25 11.24 14.52 3.92 0.29 10.16 -9.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.47 0.55 0.54 0.39 0.47 0.45 5.83%
Adjusted Per Share Value based on latest NOSH - 41,881
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 6.75 5.31 4.72 5.30 6.07 7.22 7.72 -8.55%
EPS 0.49 0.07 0.63 0.84 0.22 0.02 0.57 -9.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0275 0.0264 0.0309 0.0304 0.022 0.0264 0.0252 5.99%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.25 0.35 0.39 0.37 0.44 0.62 0.83 -
P/RPS 0.21 0.37 0.46 0.39 0.41 0.48 0.60 -50.30%
P/EPS 2.87 27.87 3.47 2.49 11.22 213.79 8.17 -50.18%
EY 34.88 3.59 28.85 40.17 8.91 0.47 12.24 100.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.74 0.71 0.69 1.13 1.32 1.84 -57.45%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 05/12/06 30/08/06 29/05/06 08/03/06 30/11/05 30/08/05 08/06/05 -
Price 0.38 0.31 0.35 0.33 0.31 0.55 0.75 -
P/RPS 0.32 0.33 0.42 0.35 0.29 0.43 0.54 -29.42%
P/EPS 4.36 24.69 3.11 2.22 7.91 189.66 7.38 -29.56%
EY 22.95 4.05 32.14 45.04 12.65 0.53 13.54 42.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.66 0.64 0.61 0.79 1.17 1.67 -39.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment