[ENRA] QoQ Annualized Quarter Result on 31-Dec-2012 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 40.79%
YoY- 205.64%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 31,436 31,296 29,354 29,181 28,396 27,544 23,116 22.72%
PBT 2,876 4,344 3,916 4,205 3,796 4,040 -255 -
Tax -2,196 -2,256 -1,536 -1,409 -1,810 -1,800 -1,580 24.51%
NP 680 2,088 2,380 2,796 1,986 2,240 -1,835 -
-
NP to SH 680 2,088 2,380 2,796 1,986 2,240 -1,835 -
-
Tax Rate 76.36% 51.93% 39.22% 33.51% 47.68% 44.55% - -
Total Cost 30,756 29,208 26,974 26,385 26,410 25,304 24,951 14.94%
-
Net Worth 208,501 206,765 208,371 208,184 205,389 203,653 205,645 0.92%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 208,501 206,765 208,371 208,184 205,389 203,653 205,645 0.92%
NOSH 136,000 133,846 135,227 135,290 134,189 133,333 134,999 0.49%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 2.16% 6.67% 8.11% 9.58% 6.99% 8.13% -7.94% -
ROE 0.33% 1.01% 1.14% 1.34% 0.97% 1.10% -0.89% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 23.11 23.38 21.71 21.57 21.16 20.66 17.12 22.11%
EPS 0.50 1.56 1.76 2.07 1.48 1.68 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5331 1.5448 1.5409 1.5388 1.5306 1.5274 1.5233 0.42%
Adjusted Per Share Value based on latest NOSH - 134,634
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 21.00 20.91 19.61 19.49 18.97 18.40 15.44 22.73%
EPS 0.45 1.39 1.59 1.87 1.33 1.50 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3928 1.3812 1.3919 1.3907 1.372 1.3604 1.3737 0.92%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 1.00 0.88 0.78 0.74 0.80 0.83 0.80 -
P/RPS 4.33 3.76 3.59 3.43 3.78 4.02 4.67 -4.91%
P/EPS 200.00 56.41 44.32 35.81 54.05 49.40 -58.86 -
EY 0.50 1.77 2.26 2.79 1.85 2.02 -1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.57 0.51 0.48 0.52 0.54 0.53 14.56%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 29/08/13 30/05/13 27/02/13 29/11/12 29/08/12 30/05/12 -
Price 1.07 0.99 0.92 0.615 0.76 0.75 0.89 -
P/RPS 4.63 4.23 4.24 2.85 3.59 3.63 5.20 -7.44%
P/EPS 214.00 63.46 52.27 29.76 51.35 44.64 -65.48 -
EY 0.47 1.58 1.91 3.36 1.95 2.24 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.60 0.40 0.50 0.49 0.58 13.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment