[ENRA] YoY Cumulative Quarter Result on 31-Dec-2012 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 111.18%
YoY- 205.64%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 97,344 73,138 53,014 21,886 16,298 15,533 15,899 35.23%
PBT 14,080 8,700 6,027 3,154 -646 2,347 2,865 30.37%
Tax -4,817 -2,922 -2,197 -1,057 -1,339 -1,445 -1,252 25.16%
NP 9,263 5,778 3,830 2,097 -1,985 902 1,613 33.80%
-
NP to SH 6,355 5,778 3,830 2,097 -1,985 902 1,613 25.66%
-
Tax Rate 34.21% 33.59% 36.45% 33.51% - 61.57% 43.70% -
Total Cost 88,081 67,360 49,184 19,789 18,283 14,631 14,286 35.39%
-
Net Worth 241,570 220,711 211,634 208,184 205,548 207,284 203,237 2.92%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 241,570 220,711 211,634 208,184 205,548 207,284 203,237 2.92%
NOSH 134,925 134,999 134,859 135,290 135,034 134,626 134,416 0.06%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 9.52% 7.90% 7.22% 9.58% -12.18% 5.81% 10.15% -
ROE 2.63% 2.62% 1.81% 1.01% -0.97% 0.44% 0.79% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 72.15 54.18 39.31 16.18 12.07 11.54 11.83 35.14%
EPS 4.71 4.28 2.84 1.55 -1.47 0.67 1.20 25.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7904 1.6349 1.5693 1.5388 1.5222 1.5397 1.512 2.85%
Adjusted Per Share Value based on latest NOSH - 134,634
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 65.03 48.86 35.41 14.62 10.89 10.38 10.62 35.23%
EPS 4.25 3.86 2.56 1.40 -1.33 0.60 1.08 25.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6137 1.4744 1.4137 1.3907 1.3731 1.3847 1.3576 2.92%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 2.32 2.00 1.08 0.74 0.75 0.86 0.98 -
P/RPS 3.22 3.69 2.75 4.57 6.21 7.45 8.29 -14.57%
P/EPS 49.26 46.73 38.03 47.74 -51.02 128.36 81.67 -8.07%
EY 2.03 2.14 2.63 2.09 -1.96 0.78 1.22 8.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.22 0.69 0.48 0.49 0.56 0.65 12.24%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/16 13/02/15 27/02/14 27/02/13 23/02/12 23/02/11 25/02/10 -
Price 1.98 1.99 1.09 0.615 0.76 0.92 1.48 -
P/RPS 2.74 3.67 2.77 3.80 6.30 7.97 12.51 -22.35%
P/EPS 42.04 46.50 38.38 39.68 -51.70 137.31 123.33 -16.41%
EY 2.38 2.15 2.61 2.52 -1.93 0.73 0.81 19.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.22 0.69 0.40 0.50 0.60 0.98 2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment