[PLS] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 20.56%
YoY- -2806.09%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 57,938 48,634 49,536 48,840 40,434 42,854 43,502 21.07%
PBT -5,892 -3,874 -5,906 -13,368 -16,830 -10,374 -806 277.11%
Tax 5,892 0 5,906 13,368 16,830 20,623 806 277.11%
NP 0 -3,874 0 0 0 10,249 0 -
-
NP to SH -5,891 -3,874 -5,906 -13,368 -16,828 10,249 -804 277.70%
-
Tax Rate - - - - - - - -
Total Cost 57,938 52,509 49,536 48,840 40,434 32,605 43,502 21.07%
-
Net Worth 16,986 0 12,675 12,245 15,642 24,730 32,017 -34.49%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 16,986 0 12,675 12,245 15,642 24,730 32,017 -34.49%
NOSH 21,778 21,784 19,805 19,798 19,800 19,801 19,802 6.55%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% -7.97% 0.00% 0.00% 0.00% 23.92% 0.00% -
ROE -34.68% 0.00% -46.59% -109.17% -107.58% 41.44% -2.51% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 266.04 223.26 250.11 246.68 204.21 216.42 219.67 13.63%
EPS -27.05 -19.40 -29.82 -67.52 -84.99 -51.76 -4.06 254.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.00 0.64 0.6185 0.79 1.2489 1.6168 -38.51%
Adjusted Per Share Value based on latest NOSH - 19,798
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.62 10.59 10.79 10.64 8.81 9.33 9.48 21.03%
EPS -1.28 -0.84 -1.29 -2.91 -3.67 2.23 -0.18 270.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.00 0.0276 0.0267 0.0341 0.0539 0.0697 -34.46%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.26 1.24 0.82 0.51 0.66 0.93 1.78 -
P/RPS 0.47 0.56 0.33 0.21 0.32 0.43 0.81 -30.45%
P/EPS -4.66 -6.97 -2.75 -0.76 -0.78 1.80 -43.84 -77.59%
EY -21.47 -14.34 -36.37 -132.39 -128.77 55.66 -2.28 346.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 1.28 0.82 0.84 0.74 1.10 29.47%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 26/02/02 29/11/01 28/08/01 23/05/01 27/02/01 29/11/00 -
Price 1.19 1.22 1.05 1.18 0.52 0.72 1.05 -
P/RPS 0.45 0.55 0.42 0.48 0.25 0.33 0.48 -4.21%
P/EPS -4.40 -6.86 -3.52 -1.75 -0.61 1.39 -25.86 -69.32%
EY -22.73 -14.58 -28.40 -57.22 -163.44 71.89 -3.87 225.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.00 1.64 1.91 0.66 0.58 0.65 77.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment