[PLS] QoQ Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 1326.14%
YoY- 401.1%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 93,748 80,242 100,832 63,118 41,164 46,410 35,880 89.37%
PBT 16,164 15,076 17,928 6,842 554 2,940 1,548 375.69%
Tax -333 -306 -288 7,190 -89 -40 -24 474.65%
NP 15,830 14,770 17,640 14,032 465 2,900 1,524 374.03%
-
NP to SH 14,236 13,130 15,268 12,550 880 2,550 84 2933.97%
-
Tax Rate 2.06% 2.03% 1.61% -105.09% 16.06% 1.36% 1.55% -
Total Cost 77,917 65,472 83,192 49,086 40,698 43,510 34,356 72.36%
-
Net Worth 92,403 88,317 85,474 81,749 71,477 71,432 45,087 61.13%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 92,403 88,317 85,474 81,749 71,477 71,432 45,087 61.13%
NOSH 326,513 326,616 326,239 327,128 329,999 326,923 210,000 34.10%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 16.89% 18.41% 17.49% 22.23% 1.13% 6.25% 4.25% -
ROE 15.41% 14.87% 17.86% 15.35% 1.23% 3.57% 0.19% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 28.71 24.57 30.91 19.29 12.47 14.20 17.09 41.18%
EPS 4.36 4.02 4.68 3.84 0.27 0.78 0.04 2162.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.283 0.2704 0.262 0.2499 0.2166 0.2185 0.2147 20.15%
Adjusted Per Share Value based on latest NOSH - 326,813
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 20.42 17.48 21.96 13.75 8.97 10.11 7.82 89.29%
EPS 3.10 2.86 3.33 2.73 0.19 0.56 0.02 2759.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2013 0.1924 0.1862 0.1781 0.1557 0.1556 0.0982 61.15%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.34 1.42 1.46 1.34 1.32 1.08 1.00 -
P/RPS 4.67 5.78 4.72 6.94 10.58 7.61 5.85 -13.91%
P/EPS 30.73 35.32 31.20 34.93 495.00 138.46 2,500.00 -94.63%
EY 3.25 2.83 3.21 2.86 0.20 0.72 0.04 1760.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 5.25 5.57 5.36 6.09 4.94 4.66 0.99%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 30/11/10 30/08/10 27/05/10 25/02/10 25/11/09 27/08/09 -
Price 1.41 1.49 1.39 1.22 1.36 1.09 1.15 -
P/RPS 4.91 6.06 4.50 6.32 10.90 7.68 6.73 -18.91%
P/EPS 32.34 37.06 29.70 31.80 510.00 139.74 2,875.00 -94.93%
EY 3.09 2.70 3.37 3.14 0.20 0.72 0.03 2078.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.98 5.51 5.31 4.88 6.28 4.99 5.36 -4.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment