[PLS] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -33.51%
YoY- -5940.88%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 86,134 70,860 63,195 66,986 62,542 47,688 76,278 8.43%
PBT -3,816 -15,660 -24,660 -13,846 -10,694 -23,500 -5,102 -17.58%
Tax -1,200 1,364 3,240 690 496 4,652 -136 326.43%
NP -5,016 -14,296 -21,420 -13,156 -10,198 -18,848 -5,238 -2.84%
-
NP to SH -2,778 -9,516 -14,762 -8,956 -6,708 -12,760 -3,916 -20.44%
-
Tax Rate - - - - - - - -
Total Cost 91,150 85,156 84,615 80,142 72,740 66,536 81,516 7.72%
-
Net Worth 192,604 191,587 194,042 184,062 187,427 187,591 369,726 -35.23%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 192,604 191,587 194,042 184,062 187,427 187,591 369,726 -35.23%
NOSH 350,700 350,700 350,700 326,700 326,700 326,700 326,700 4.83%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -5.82% -20.17% -33.90% -19.64% -16.31% -39.52% -6.87% -
ROE -1.44% -4.97% -7.61% -4.87% -3.58% -6.80% -1.06% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 24.56 20.21 18.02 20.50 19.14 14.60 23.35 3.42%
EPS -0.80 -2.72 -4.21 -2.75 -2.06 -3.92 -1.20 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5492 0.5463 0.5533 0.5634 0.5737 0.5742 1.1317 -38.21%
Adjusted Per Share Value based on latest NOSH - 326,700
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 19.59 16.12 14.37 15.24 14.23 10.85 17.35 8.42%
EPS -0.63 -2.16 -3.36 -2.04 -1.53 -2.90 -0.89 -20.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4381 0.4358 0.4414 0.4187 0.4263 0.4267 0.841 -35.23%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.69 0.975 0.97 0.90 0.90 0.72 0.85 -
P/RPS 2.81 4.83 5.38 4.39 4.70 4.93 3.64 -15.83%
P/EPS -87.11 -35.93 -23.04 -32.83 -43.83 -18.43 -70.91 14.68%
EY -1.15 -2.78 -4.34 -3.05 -2.28 -5.42 -1.41 -12.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.78 1.75 1.60 1.57 1.25 0.75 41.27%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 29/08/19 18/06/19 28/02/19 29/11/18 27/08/18 31/05/18 -
Price 0.81 0.80 0.95 0.94 0.90 1.12 0.72 -
P/RPS 3.30 3.96 5.27 4.58 4.70 7.67 3.08 4.70%
P/EPS -102.26 -29.48 -22.57 -34.29 -43.83 -28.68 -60.07 42.52%
EY -0.98 -3.39 -4.43 -2.92 -2.28 -3.49 -1.66 -29.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.46 1.72 1.67 1.57 1.95 0.64 73.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment