[PRESTAR] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 27.24%
YoY- 238.84%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 689,090 702,868 621,484 599,425 596,010 579,880 616,913 7.66%
PBT 84,400 65,996 39,832 34,238 27,578 20,768 19,642 164.53%
Tax -19,324 -16,912 -9,146 -7,124 -6,344 -4,292 -6,489 107.12%
NP 65,076 49,084 30,686 27,114 21,234 16,476 13,153 190.63%
-
NP to SH 54,654 37,156 24,340 21,180 16,646 12,604 10,659 197.64%
-
Tax Rate 22.90% 25.63% 22.96% 20.81% 23.00% 20.67% 33.04% -
Total Cost 624,014 653,784 590,798 572,310 574,776 563,404 603,760 2.22%
-
Net Worth 259,086 247,582 234,072 226,177 222,530 217,068 215,280 13.15%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 3,519 2,337 - - 3,500 -
Div Payout % - - 14.46% 11.04% - - 32.84% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 259,086 247,582 234,072 226,177 222,530 217,068 215,280 13.15%
NOSH 189,114 186,152 175,994 175,331 175,221 175,055 175,024 5.30%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.44% 6.98% 4.94% 4.52% 3.56% 2.84% 2.13% -
ROE 21.09% 15.01% 10.40% 9.36% 7.48% 5.81% 4.95% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 364.38 377.58 353.13 341.88 340.15 331.25 352.47 2.24%
EPS 28.90 19.96 13.83 12.08 9.50 7.20 6.09 182.66%
DPS 0.00 0.00 2.00 1.33 0.00 0.00 2.00 -
NAPS 1.37 1.33 1.33 1.29 1.27 1.24 1.23 7.45%
Adjusted Per Share Value based on latest NOSH - 175,452
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 193.83 197.70 174.81 168.61 167.65 163.11 173.53 7.66%
EPS 15.37 10.45 6.85 5.96 4.68 3.55 3.00 197.48%
DPS 0.00 0.00 0.99 0.66 0.00 0.00 0.98 -
NAPS 0.7288 0.6964 0.6584 0.6362 0.6259 0.6106 0.6055 13.16%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.28 0.895 0.87 0.665 0.57 0.48 0.48 -
P/RPS 0.35 0.24 0.25 0.19 0.17 0.14 0.14 84.30%
P/EPS 4.43 4.48 6.29 5.50 6.00 6.67 7.88 -31.90%
EY 22.58 22.30 15.90 18.17 16.67 15.00 12.69 46.89%
DY 0.00 0.00 2.30 2.01 0.00 0.00 4.17 -
P/NAPS 0.93 0.67 0.65 0.52 0.45 0.39 0.39 78.58%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 25/05/17 23/02/17 24/11/16 25/08/16 24/05/16 25/02/16 -
Price 1.38 1.20 0.895 0.63 0.55 0.555 0.425 -
P/RPS 0.38 0.32 0.25 0.18 0.16 0.17 0.12 115.79%
P/EPS 4.78 6.01 6.47 5.22 5.79 7.71 6.98 -22.32%
EY 20.94 16.63 15.45 19.17 17.27 12.97 14.33 28.80%
DY 0.00 0.00 2.23 2.12 0.00 0.00 4.71 -
P/NAPS 1.01 0.90 0.67 0.49 0.43 0.45 0.35 102.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment