[PRESTAR] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 32.07%
YoY- 87.71%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 702,868 621,484 599,425 596,010 579,880 616,913 621,462 8.54%
PBT 65,996 39,832 34,238 27,578 20,768 19,642 15,592 161.43%
Tax -16,912 -9,146 -7,124 -6,344 -4,292 -6,489 -6,722 84.87%
NP 49,084 30,686 27,114 21,234 16,476 13,153 8,869 212.55%
-
NP to SH 37,156 24,340 21,180 16,646 12,604 10,659 6,250 227.81%
-
Tax Rate 25.63% 22.96% 20.81% 23.00% 20.67% 33.04% 43.11% -
Total Cost 653,784 590,798 572,310 574,776 563,404 603,760 612,593 4.42%
-
Net Worth 247,582 234,072 226,177 222,530 217,068 215,280 209,910 11.62%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 3,519 2,337 - - 3,500 - -
Div Payout % - 14.46% 11.04% - - 32.84% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 247,582 234,072 226,177 222,530 217,068 215,280 209,910 11.62%
NOSH 186,152 175,994 175,331 175,221 175,055 175,024 174,925 4.23%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 6.98% 4.94% 4.52% 3.56% 2.84% 2.13% 1.43% -
ROE 15.01% 10.40% 9.36% 7.48% 5.81% 4.95% 2.98% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 377.58 353.13 341.88 340.15 331.25 352.47 355.27 4.13%
EPS 19.96 13.83 12.08 9.50 7.20 6.09 3.57 214.68%
DPS 0.00 2.00 1.33 0.00 0.00 2.00 0.00 -
NAPS 1.33 1.33 1.29 1.27 1.24 1.23 1.20 7.09%
Adjusted Per Share Value based on latest NOSH - 175,322
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 197.70 174.81 168.61 167.65 163.11 173.53 174.81 8.54%
EPS 10.45 6.85 5.96 4.68 3.55 3.00 1.76 227.54%
DPS 0.00 0.99 0.66 0.00 0.00 0.98 0.00 -
NAPS 0.6964 0.6584 0.6362 0.6259 0.6106 0.6055 0.5904 11.62%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.895 0.87 0.665 0.57 0.48 0.48 0.415 -
P/RPS 0.24 0.25 0.19 0.17 0.14 0.14 0.12 58.67%
P/EPS 4.48 6.29 5.50 6.00 6.67 7.88 11.61 -46.96%
EY 22.30 15.90 18.17 16.67 15.00 12.69 8.61 88.48%
DY 0.00 2.30 2.01 0.00 0.00 4.17 0.00 -
P/NAPS 0.67 0.65 0.52 0.45 0.39 0.39 0.35 54.11%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 24/11/16 25/08/16 24/05/16 25/02/16 26/11/15 -
Price 1.20 0.895 0.63 0.55 0.555 0.425 0.46 -
P/RPS 0.32 0.25 0.18 0.16 0.17 0.12 0.13 82.20%
P/EPS 6.01 6.47 5.22 5.79 7.71 6.98 12.87 -39.78%
EY 16.63 15.45 19.17 17.27 12.97 14.33 7.77 66.00%
DY 0.00 2.23 2.12 0.00 0.00 4.71 0.00 -
P/NAPS 0.90 0.67 0.49 0.43 0.45 0.35 0.38 77.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment