[PRESTAR] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 262.34%
YoY- 165.56%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 529,354 560,736 409,981 363,910 294,030 374,784 454,168 10.76%
PBT 97,894 95,240 27,688 11,073 3,628 17,700 1,523 1508.69%
Tax -22,776 -21,864 -5,564 -2,584 -1,334 -1,480 6,081 -
NP 75,118 73,376 22,124 8,489 2,294 16,220 7,604 361.04%
-
NP to SH 75,092 73,324 22,165 8,544 2,358 16,264 5,529 470.14%
-
Tax Rate 23.27% 22.96% 20.10% 23.34% 36.77% 8.36% -399.28% -
Total Cost 454,236 487,360 387,857 355,421 291,736 358,564 446,564 1.14%
-
Net Worth 338,618 321,981 304,490 288,975 285,096 290,287 285,634 12.02%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 7,758 1,939 - - - 1,956 -
Div Payout % - 10.58% 8.75% - - - 35.38% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 338,618 321,981 304,490 288,975 285,096 290,287 285,634 12.02%
NOSH 225,034 204,920 204,830 204,830 204,830 204,830 204,830 6.47%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 14.19% 13.09% 5.40% 2.33% 0.78% 4.33% 1.67% -
ROE 22.18% 22.77% 7.28% 2.96% 0.83% 5.60% 1.94% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 264.19 289.09 211.39 187.64 151.61 192.37 232.14 9.01%
EPS 38.08 37.80 11.42 4.40 1.22 8.36 2.83 466.62%
DPS 0.00 4.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 1.69 1.66 1.57 1.49 1.47 1.49 1.46 10.25%
Adjusted Per Share Value based on latest NOSH - 204,830
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 146.80 155.51 113.70 100.92 81.54 103.94 125.95 10.76%
EPS 20.82 20.33 6.15 2.37 0.65 4.51 1.53 470.88%
DPS 0.00 2.15 0.54 0.00 0.00 0.00 0.54 -
NAPS 0.9391 0.8929 0.8444 0.8014 0.7906 0.805 0.7921 12.02%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.03 0.975 0.875 0.46 0.40 0.25 0.435 -
P/RPS 0.39 0.34 0.41 0.25 0.26 0.13 0.19 61.58%
P/EPS 2.75 2.58 7.66 10.44 32.90 2.99 15.39 -68.30%
EY 36.39 38.77 13.06 9.58 3.04 33.39 6.50 215.62%
DY 0.00 4.10 1.14 0.00 0.00 0.00 2.30 -
P/NAPS 0.61 0.59 0.56 0.31 0.27 0.17 0.30 60.56%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 05/05/21 24/02/21 25/11/20 26/08/20 17/06/20 25/02/20 -
Price 0.705 1.25 1.04 0.63 0.565 0.36 0.375 -
P/RPS 0.27 0.43 0.49 0.34 0.37 0.19 0.16 41.78%
P/EPS 1.88 3.31 9.10 14.30 46.47 4.31 13.27 -72.85%
EY 53.16 30.24 10.99 6.99 2.15 23.19 7.54 268.12%
DY 0.00 3.20 0.96 0.00 0.00 0.00 2.67 -
P/NAPS 0.42 0.75 0.66 0.42 0.38 0.24 0.26 37.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment