[AMBANK] QoQ Cumulative Quarter Result on 31-Dec-2002 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
21-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 41.83%
YoY- 68.69%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 2,123,774 1,090,320 4,203,374 3,041,552 2,018,231 1,061,351 3,411,969 -27.07%
PBT 130,257 124,015 402,055 342,107 230,058 122,408 431,849 -54.99%
Tax 20,010 -49,009 -138,899 -113,724 -69,030 -46,820 -231,225 -
NP 150,267 75,006 263,156 228,383 161,028 75,588 200,624 -17.51%
-
NP to SH 150,267 75,006 263,156 228,383 161,028 75,588 200,624 -17.51%
-
Tax Rate -15.36% 39.52% 34.55% 33.24% 30.01% 38.25% 53.54% -
Total Cost 1,973,507 1,015,314 3,940,218 2,813,169 1,857,203 985,763 3,211,345 -27.69%
-
Net Worth 3,009,371 3,005,823 2,118,149 1,952,058 2,795,401 2,615,085 2,177,945 24.03%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - 36,139 - - - 32,533 -
Div Payout % - - 13.73% - - - 16.22% -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 3,009,371 3,005,823 2,118,149 1,952,058 2,795,401 2,615,085 2,177,945 24.03%
NOSH 1,003,123 1,001,941 1,003,862 976,029 957,329 924,058 903,711 7.19%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 7.08% 6.88% 6.26% 7.51% 7.98% 7.12% 5.88% -
ROE 4.99% 2.50% 12.42% 11.70% 5.76% 2.89% 9.21% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 211.72 108.82 418.72 311.63 210.82 114.86 377.55 -31.97%
EPS 9.99 4.99 17.48 15.60 16.83 8.18 22.20 -41.24%
DPS 0.00 0.00 3.60 0.00 0.00 0.00 3.60 -
NAPS 3.00 3.00 2.11 2.00 2.92 2.83 2.41 15.70%
Adjusted Per Share Value based on latest NOSH - 976,022
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 64.08 32.90 126.83 91.77 60.90 32.02 102.95 -27.07%
EPS 4.53 2.26 7.94 6.89 4.86 2.28 6.05 -17.52%
DPS 0.00 0.00 1.09 0.00 0.00 0.00 0.98 -
NAPS 0.908 0.907 0.6391 0.589 0.8435 0.7891 0.6572 24.02%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 4.48 3.82 3.24 3.80 4.06 5.35 5.25 -
P/RPS 2.12 3.51 0.77 1.22 1.93 4.66 1.39 32.46%
P/EPS 29.91 51.03 12.36 16.24 24.14 65.40 23.65 16.93%
EY 3.34 1.96 8.09 6.16 4.14 1.53 4.23 -14.55%
DY 0.00 0.00 1.11 0.00 0.00 0.00 0.69 -
P/NAPS 1.49 1.27 1.54 1.90 1.39 1.89 2.18 -22.38%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 15/08/03 30/05/03 21/02/03 27/11/02 07/08/02 20/05/02 -
Price 2.83 4.68 3.42 3.62 3.86 4.88 5.85 -
P/RPS 1.34 4.30 0.82 1.16 1.83 4.25 1.55 -9.24%
P/EPS 18.89 62.52 13.05 15.47 22.95 59.66 26.35 -19.88%
EY 5.29 1.60 7.67 6.46 4.36 1.68 3.79 24.86%
DY 0.00 0.00 1.05 0.00 0.00 0.00 0.62 -
P/NAPS 0.94 1.56 1.62 1.81 1.32 1.72 2.43 -46.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment