[AMBANK] QoQ Quarter Result on 31-Dec-2002 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
21-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- -19.51%
YoY- 25.72%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 1,033,454 1,090,320 1,161,821 1,023,321 956,880 1,061,351 982,559 3.42%
PBT 17,109 124,015 54,396 112,049 107,650 122,408 90,493 -67.02%
Tax 63,186 -49,009 -25,175 -44,694 -23,972 -46,820 -25,257 -
NP 80,295 75,006 29,221 67,355 83,678 75,588 65,236 14.83%
-
NP to SH 80,295 75,006 29,221 67,355 83,678 75,588 65,236 14.83%
-
Tax Rate -369.31% 39.52% 46.28% 39.89% 22.27% 38.25% 27.91% -
Total Cost 953,159 1,015,314 1,132,600 955,966 873,202 985,763 917,323 2.58%
-
Net Worth 3,008,954 3,005,823 2,936,199 1,952,045 2,796,762 2,615,085 2,183,594 23.80%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - 35,234 - - - 32,617 -
Div Payout % - - 120.58% - - - 50.00% -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 3,008,954 3,005,823 2,936,199 1,952,045 2,796,762 2,615,085 2,183,594 23.80%
NOSH 1,002,984 1,001,941 978,733 976,022 957,795 924,058 906,055 7.00%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 7.77% 6.88% 2.52% 6.58% 8.74% 7.12% 6.64% -
ROE 2.67% 2.50% 1.00% 3.45% 2.99% 2.89% 2.99% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 103.04 108.82 118.71 104.85 99.90 114.86 108.44 -3.34%
EPS 5.34 4.99 1.98 4.60 8.75 8.18 7.20 -18.04%
DPS 0.00 0.00 3.60 0.00 0.00 0.00 3.60 -
NAPS 3.00 3.00 3.00 2.00 2.92 2.83 2.41 15.70%
Adjusted Per Share Value based on latest NOSH - 976,022
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 31.18 32.90 35.06 30.88 28.87 32.02 29.65 3.40%
EPS 2.42 2.26 0.88 2.03 2.52 2.28 1.97 14.68%
DPS 0.00 0.00 1.06 0.00 0.00 0.00 0.98 -
NAPS 0.9079 0.907 0.8859 0.589 0.8439 0.7891 0.6589 23.80%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 4.48 3.82 3.24 3.80 4.06 5.35 5.25 -
P/RPS 4.35 3.51 2.73 3.62 4.06 4.66 4.84 -6.86%
P/EPS 55.96 51.03 108.52 55.06 46.47 65.40 72.92 -16.16%
EY 1.79 1.96 0.92 1.82 2.15 1.53 1.37 19.49%
DY 0.00 0.00 1.11 0.00 0.00 0.00 0.69 -
P/NAPS 1.49 1.27 1.08 1.90 1.39 1.89 2.18 -22.38%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 15/08/03 30/05/03 21/02/03 27/11/02 07/08/02 20/05/02 -
Price 2.83 4.68 3.42 3.62 3.86 4.88 5.85 -
P/RPS 2.75 4.30 2.88 3.45 3.86 4.25 5.39 -36.12%
P/EPS 35.35 62.52 114.55 52.46 44.18 59.66 81.25 -42.55%
EY 2.83 1.60 0.87 1.91 2.26 1.68 1.23 74.19%
DY 0.00 0.00 1.05 0.00 0.00 0.00 0.62 -
P/NAPS 0.94 1.56 1.14 1.81 1.32 1.72 2.43 -46.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment