[AMBANK] QoQ Cumulative Quarter Result on 31-Mar-2009 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
15-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 26.4%
YoY- 28.76%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 4,869,548 3,155,507 1,570,629 6,310,657 4,423,049 2,870,990 1,411,790 127.77%
PBT 1,067,852 691,111 353,479 1,217,636 944,280 599,338 273,633 147.25%
Tax -276,382 -178,131 -87,988 -339,382 -251,756 -160,111 -69,487 150.40%
NP 791,470 512,980 265,491 878,254 692,524 439,227 204,146 146.18%
-
NP to SH 766,869 498,395 258,237 860,824 681,006 433,043 202,914 142.04%
-
Tax Rate 25.88% 25.77% 24.89% 27.87% 26.66% 26.71% 25.39% -
Total Cost 4,078,078 2,642,527 1,305,138 5,432,403 3,730,525 2,431,763 1,207,644 124.58%
-
Net Worth 8,903,721 8,442,143 8,063,096 7,734,071 7,433,612 7,408,031 7,136,035 15.85%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - 217,861 - - - -
Div Payout % - - - 25.31% - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 8,903,721 8,442,143 8,063,096 7,734,071 7,433,612 7,408,031 7,136,035 15.85%
NOSH 2,872,168 2,804,698 2,724,019 2,723,264 2,722,934 2,723,540 2,723,677 3.59%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 16.25% 16.26% 16.90% 13.92% 15.66% 15.30% 14.46% -
ROE 8.61% 5.90% 3.20% 11.13% 9.16% 5.85% 2.84% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 169.54 112.51 57.66 231.73 162.44 105.41 51.83 119.88%
EPS 26.70 17.77 9.48 31.61 25.01 15.90 7.45 133.64%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 3.10 3.01 2.96 2.84 2.73 2.72 2.62 11.83%
Adjusted Per Share Value based on latest NOSH - 2,724,515
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 147.28 95.44 47.50 190.87 133.78 86.83 42.70 127.77%
EPS 23.19 15.07 7.81 26.04 20.60 13.10 6.14 141.93%
DPS 0.00 0.00 0.00 6.59 0.00 0.00 0.00 -
NAPS 2.693 2.5534 2.4387 2.3392 2.2483 2.2406 2.1583 15.85%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 5.00 4.26 3.38 2.61 2.47 2.96 3.18 -
P/RPS 2.95 3.79 5.86 1.13 1.52 2.81 6.13 -38.50%
P/EPS 18.73 23.97 35.65 8.26 9.88 18.62 42.68 -42.16%
EY 5.34 4.17 2.80 12.11 10.13 5.37 2.34 73.07%
DY 0.00 0.00 0.00 3.07 0.00 0.00 0.00 -
P/NAPS 1.61 1.42 1.14 0.92 0.90 1.09 1.21 20.91%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 08/02/10 06/11/09 11/08/09 15/05/09 13/02/09 11/11/08 12/08/08 -
Price 4.61 4.75 4.27 3.18 2.43 2.25 3.22 -
P/RPS 2.72 4.22 7.41 1.37 1.50 2.13 6.21 -42.23%
P/EPS 17.27 26.73 45.04 10.06 9.72 14.15 43.22 -45.65%
EY 5.79 3.74 2.22 9.94 10.29 7.07 2.31 84.21%
DY 0.00 0.00 0.00 2.52 0.00 0.00 0.00 -
P/NAPS 1.49 1.58 1.44 1.12 0.89 0.83 1.23 13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment