[SPB] QoQ Cumulative Quarter Result on 31-Jan-2010 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
24-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jan-2010 [#1]
Profit Trend
QoQ- -79.45%
YoY- 286.32%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 203,060 150,793 108,265 55,907 321,702 166,583 96,028 64.52%
PBT 71,686 11,944 -3,759 12,269 61,558 16,541 -25,408 -
Tax -20,952 -17,081 -10,489 -4,308 -21,015 -15,443 -8,228 86.15%
NP 50,734 -5,137 -14,248 7,961 40,543 1,098 -33,636 -
-
NP to SH 41,456 -11,313 -18,849 6,776 32,973 -3,545 -36,849 -
-
Tax Rate 29.23% 143.01% - 35.11% 34.14% 93.36% - -
Total Cost 152,326 155,930 122,513 47,946 281,159 165,485 129,664 11.30%
-
Net Worth 1,759,834 1,708,985 1,699,500 1,754,192 1,745,790 1,707,106 1,670,579 3.52%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div 34,371 - - - 34,365 37,859 37,811 -6.14%
Div Payout % 82.91% - - - 104.22% 0.00% 0.00% -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 1,759,834 1,708,985 1,699,500 1,754,192 1,745,790 1,707,106 1,670,579 3.52%
NOSH 343,717 343,860 343,333 343,959 343,659 344,174 343,740 -0.00%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 24.98% -3.41% -13.16% 14.24% 12.60% 0.66% -35.03% -
ROE 2.36% -0.66% -1.11% 0.39% 1.89% -0.21% -2.21% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 59.08 43.85 31.53 16.25 93.61 48.40 27.94 64.51%
EPS 12.06 -3.29 -5.49 1.97 9.60 -1.03 -10.72 -
DPS 10.00 0.00 0.00 0.00 10.00 11.00 11.00 -6.14%
NAPS 5.12 4.97 4.95 5.10 5.08 4.96 4.86 3.52%
Adjusted Per Share Value based on latest NOSH - 343,959
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 59.09 43.88 31.51 16.27 93.62 48.48 27.95 64.49%
EPS 12.06 -3.29 -5.49 1.97 9.60 -1.03 -10.72 -
DPS 10.00 0.00 0.00 0.00 10.00 11.02 11.00 -6.14%
NAPS 5.1215 4.9735 4.9459 5.1051 5.0806 4.9681 4.8617 3.52%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 3.66 3.42 3.50 3.42 3.21 3.08 3.08 -
P/RPS 6.20 7.80 11.10 21.04 3.43 6.36 11.03 -31.81%
P/EPS 30.35 -103.95 -63.75 173.60 33.46 -299.03 -28.73 -
EY 3.30 -0.96 -1.57 0.58 2.99 -0.33 -3.48 -
DY 2.73 0.00 0.00 0.00 3.12 3.57 3.57 -16.33%
P/NAPS 0.71 0.69 0.71 0.67 0.63 0.62 0.63 8.27%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 23/12/10 23/09/10 21/06/10 24/03/10 28/12/09 25/09/09 26/06/09 -
Price 3.40 3.38 3.26 3.44 3.16 3.31 3.08 -
P/RPS 5.76 7.71 10.34 21.16 3.38 6.84 11.03 -35.07%
P/EPS 28.19 -102.74 -59.38 174.62 32.93 -321.36 -28.73 -
EY 3.55 -0.97 -1.68 0.57 3.04 -0.31 -3.48 -
DY 2.94 0.00 0.00 0.00 3.16 3.32 3.57 -12.10%
P/NAPS 0.66 0.68 0.66 0.67 0.62 0.67 0.63 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment