[SPB] QoQ Cumulative Quarter Result on 31-Jul-2009 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
25-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- 90.38%
YoY- -104.14%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 108,265 55,907 321,702 166,583 96,028 41,730 210,635 -35.91%
PBT -3,759 12,269 61,558 16,541 -25,408 5,572 132,918 -
Tax -10,489 -4,308 -21,015 -15,443 -8,228 -3,217 -8,598 14.21%
NP -14,248 7,961 40,543 1,098 -33,636 2,355 124,320 -
-
NP to SH -18,849 6,776 32,973 -3,545 -36,849 1,754 118,552 -
-
Tax Rate - 35.11% 34.14% 93.36% - 57.74% 6.47% -
Total Cost 122,513 47,946 281,159 165,485 129,664 39,375 86,315 26.37%
-
Net Worth 1,699,500 1,754,192 1,745,790 1,707,106 1,670,579 1,736,804 1,731,662 -1.24%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - 34,365 37,859 37,811 - 34,358 -
Div Payout % - - 104.22% 0.00% 0.00% - 28.98% -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 1,699,500 1,754,192 1,745,790 1,707,106 1,670,579 1,736,804 1,731,662 -1.24%
NOSH 343,333 343,959 343,659 344,174 343,740 343,921 343,583 -0.04%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin -13.16% 14.24% 12.60% 0.66% -35.03% 5.64% 59.02% -
ROE -1.11% 0.39% 1.89% -0.21% -2.21% 0.10% 6.85% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 31.53 16.25 93.61 48.40 27.94 12.13 61.31 -35.88%
EPS -5.49 1.97 9.60 -1.03 -10.72 0.51 34.50 -
DPS 0.00 0.00 10.00 11.00 11.00 0.00 10.00 -
NAPS 4.95 5.10 5.08 4.96 4.86 5.05 5.04 -1.19%
Adjusted Per Share Value based on latest NOSH - 343,694
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 31.51 16.27 93.62 48.48 27.95 12.14 61.30 -35.90%
EPS -5.49 1.97 9.60 -1.03 -10.72 0.51 34.50 -
DPS 0.00 0.00 10.00 11.02 11.00 0.00 10.00 -
NAPS 4.9459 5.1051 5.0806 4.9681 4.8617 5.0545 5.0395 -1.24%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 3.50 3.42 3.21 3.08 3.08 2.96 2.49 -
P/RPS 11.10 21.04 3.43 6.36 11.03 24.40 4.06 95.88%
P/EPS -63.75 173.60 33.46 -299.03 -28.73 580.39 7.22 -
EY -1.57 0.58 2.99 -0.33 -3.48 0.17 13.86 -
DY 0.00 0.00 3.12 3.57 3.57 0.00 4.02 -
P/NAPS 0.71 0.67 0.63 0.62 0.63 0.59 0.49 28.13%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 21/06/10 24/03/10 28/12/09 25/09/09 26/06/09 23/03/09 22/12/08 -
Price 3.26 3.44 3.16 3.31 3.08 2.96 2.50 -
P/RPS 10.34 21.16 3.38 6.84 11.03 24.40 4.08 86.20%
P/EPS -59.38 174.62 32.93 -321.36 -28.73 580.39 7.25 -
EY -1.68 0.57 3.04 -0.31 -3.48 0.17 13.80 -
DY 0.00 0.00 3.16 3.32 3.57 0.00 4.00 -
P/NAPS 0.66 0.67 0.62 0.67 0.63 0.59 0.50 20.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment