[SPB] QoQ Cumulative Quarter Result on 31-Oct-2010 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
23-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- 466.45%
YoY- 25.73%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 189,083 98,693 46,809 203,060 150,793 108,265 55,907 125.81%
PBT 83,014 48,294 9,631 71,686 11,944 -3,759 12,269 258.98%
Tax -11,504 -8,485 -3,234 -20,952 -17,081 -10,489 -4,308 92.82%
NP 71,510 39,809 6,397 50,734 -5,137 -14,248 7,961 333.85%
-
NP to SH 66,867 35,286 5,062 41,456 -11,313 -18,849 6,776 362.00%
-
Tax Rate 13.86% 17.57% 33.58% 29.23% 143.01% - 35.11% -
Total Cost 117,573 58,884 40,412 152,326 155,930 122,513 47,946 82.14%
-
Net Worth 1,800,529 1,769,453 1,766,534 1,759,834 1,708,985 1,699,500 1,754,192 1.75%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - 34,371 - - - -
Div Payout % - - - 82.91% - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 1,800,529 1,769,453 1,766,534 1,759,834 1,708,985 1,699,500 1,754,192 1.75%
NOSH 343,612 343,583 344,353 343,717 343,860 343,333 343,959 -0.06%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 37.82% 40.34% 13.67% 24.98% -3.41% -13.16% 14.24% -
ROE 3.71% 1.99% 0.29% 2.36% -0.66% -1.11% 0.39% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 55.03 28.72 13.59 59.08 43.85 31.53 16.25 126.01%
EPS 19.46 10.27 1.47 12.06 -3.29 -5.49 1.97 362.31%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 5.24 5.15 5.13 5.12 4.97 4.95 5.10 1.82%
Adjusted Per Share Value based on latest NOSH - 343,528
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 55.03 28.72 13.62 59.09 43.88 31.51 16.27 125.82%
EPS 19.46 10.27 1.47 12.06 -3.29 -5.49 1.97 362.31%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 5.2399 5.1495 5.141 5.1215 4.9735 4.9459 5.1051 1.75%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 3.56 4.12 3.88 3.66 3.42 3.50 3.42 -
P/RPS 6.47 14.34 28.54 6.20 7.80 11.10 21.04 -54.53%
P/EPS 18.29 40.12 263.95 30.35 -103.95 -63.75 173.60 -77.78%
EY 5.47 2.49 0.38 3.30 -0.96 -1.57 0.58 348.21%
DY 0.00 0.00 0.00 2.73 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.76 0.71 0.69 0.71 0.67 0.99%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 27/06/11 25/03/11 23/12/10 23/09/10 21/06/10 24/03/10 -
Price 3.07 3.75 4.00 3.40 3.38 3.26 3.44 -
P/RPS 5.58 13.06 29.43 5.76 7.71 10.34 21.16 -58.97%
P/EPS 15.78 36.51 272.11 28.19 -102.74 -59.38 174.62 -79.95%
EY 6.34 2.74 0.37 3.55 -0.97 -1.68 0.57 400.48%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 0.59 0.73 0.78 0.66 0.68 0.66 0.67 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment