[SPB] QoQ Cumulative Quarter Result on 31-Jul-2011 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jul-2011 [#3]
Profit Trend
QoQ- 89.5%
YoY- 691.06%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 111,482 52,148 253,525 189,083 98,693 46,809 203,060 -32.97%
PBT 24,784 5,051 139,574 83,014 48,294 9,631 71,686 -50.77%
Tax -8,660 -3,673 -22,346 -11,504 -8,485 -3,234 -20,952 -44.54%
NP 16,124 1,378 117,228 71,510 39,809 6,397 50,734 -53.46%
-
NP to SH 11,854 552 110,828 66,867 35,286 5,062 41,456 -56.63%
-
Tax Rate 34.94% 72.72% 16.01% 13.86% 17.57% 33.58% 29.23% -
Total Cost 95,358 50,770 136,297 117,573 58,884 40,412 152,326 -26.84%
-
Net Worth 1,831,478 1,848,659 1,848,851 1,800,529 1,769,453 1,766,534 1,759,834 2.69%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - 34,371 -
Div Payout % - - - - - - 82.91% -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 1,831,478 1,848,659 1,848,851 1,800,529 1,769,453 1,766,534 1,759,834 2.69%
NOSH 343,617 343,617 343,652 343,612 343,583 344,353 343,717 -0.01%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 14.46% 2.64% 46.24% 37.82% 40.34% 13.67% 24.98% -
ROE 0.65% 0.03% 5.99% 3.71% 1.99% 0.29% 2.36% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 32.44 15.18 73.77 55.03 28.72 13.59 59.08 -32.97%
EPS 3.45 0.16 32.25 19.46 10.27 1.47 12.06 -56.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 5.33 5.38 5.38 5.24 5.15 5.13 5.12 2.71%
Adjusted Per Share Value based on latest NOSH - 343,645
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 32.44 15.18 73.78 55.03 28.72 13.62 59.09 -32.97%
EPS 3.45 0.16 32.25 19.46 10.27 1.47 12.06 -56.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 5.33 5.38 5.3806 5.2399 5.1495 5.141 5.1215 2.69%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 3.59 3.36 3.35 3.56 4.12 3.88 3.66 -
P/RPS 11.07 22.14 4.54 6.47 14.34 28.54 6.20 47.22%
P/EPS 104.06 2,091.58 10.39 18.29 40.12 263.95 30.35 127.54%
EY 0.96 0.05 9.63 5.47 2.49 0.38 3.30 -56.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.73 -
P/NAPS 0.67 0.62 0.62 0.68 0.80 0.76 0.71 -3.79%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 26/06/12 29/03/12 22/12/11 29/09/11 27/06/11 25/03/11 23/12/10 -
Price 3.32 3.73 3.34 3.07 3.75 4.00 3.40 -
P/RPS 10.23 24.58 4.53 5.58 13.06 29.43 5.76 46.70%
P/EPS 96.24 2,321.90 10.36 15.78 36.51 272.11 28.19 126.89%
EY 1.04 0.04 9.66 6.34 2.74 0.37 3.55 -55.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.94 -
P/NAPS 0.62 0.69 0.62 0.59 0.73 0.78 0.66 -4.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment