[RVIEW] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 24.89%
YoY- 134.84%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 22,255 15,372 7,904 20,936 13,513 6,875 2,901 287.53%
PBT 17,922 13,482 6,019 19,342 14,489 7,554 2,281 293.74%
Tax -4,354 -3,144 -557 -3,847 -2,082 -925 -602 272.64%
NP 13,568 10,338 5,462 15,495 12,407 6,629 1,679 301.16%
-
NP to SH 13,568 10,338 5,462 15,495 12,407 6,629 1,679 301.16%
-
Tax Rate 24.29% 23.32% 9.25% 19.89% 14.37% 12.25% 26.39% -
Total Cost 8,687 5,034 2,442 5,441 1,106 246 1,222 268.39%
-
Net Worth 162,790 159,545 158,929 152,422 121,281 118,699 113,445 27.13%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 3,839 3,839 - 8,522 2,801 - - -
Div Payout % 28.30% 37.14% - 55.00% 22.58% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 162,790 159,545 158,929 152,422 121,281 118,699 113,445 27.13%
NOSH 64,856 64,855 64,869 64,860 64,856 64,863 64,826 0.03%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 60.97% 67.25% 69.10% 74.01% 91.82% 96.42% 57.88% -
ROE 8.33% 6.48% 3.44% 10.17% 10.23% 5.58% 1.48% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 34.31 23.70 12.18 32.28 20.84 10.60 4.48 287.09%
EPS 20.92 15.94 8.42 0.24 19.13 10.22 2.59 301.04%
DPS 5.92 5.92 0.00 13.14 4.32 0.00 0.00 -
NAPS 2.51 2.46 2.45 2.35 1.87 1.83 1.75 27.09%
Adjusted Per Share Value based on latest NOSH - 64,870
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 34.32 23.70 12.19 32.28 20.84 10.60 4.47 287.74%
EPS 20.92 15.94 8.42 23.89 19.13 10.22 2.59 301.04%
DPS 5.92 5.92 0.00 13.14 4.32 0.00 0.00 -
NAPS 2.5102 2.4602 2.4507 2.3504 1.8702 1.8304 1.7493 27.13%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.10 2.46 2.40 2.29 1.85 1.95 1.90 -
P/RPS 6.12 10.38 19.70 7.09 8.88 18.40 42.46 -72.41%
P/EPS 10.04 15.43 28.50 9.59 9.67 19.08 73.36 -73.34%
EY 9.96 6.48 3.51 10.43 10.34 5.24 1.36 275.75%
DY 2.82 2.41 0.00 5.74 2.34 0.00 0.00 -
P/NAPS 0.84 1.00 0.98 0.97 0.99 1.07 1.09 -15.90%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 29/10/08 28/07/08 25/04/08 26/02/08 23/11/07 23/08/07 11/06/07 -
Price 1.48 2.30 2.45 2.50 2.00 1.88 1.91 -
P/RPS 4.31 9.70 20.11 7.75 9.60 17.74 42.68 -78.22%
P/EPS 7.07 14.43 29.10 10.46 10.45 18.40 73.75 -78.96%
EY 14.14 6.93 3.44 9.56 9.57 5.44 1.36 374.33%
DY 4.00 2.57 0.00 5.26 2.16 0.00 0.00 -
P/NAPS 0.59 0.93 1.00 1.06 1.07 1.03 1.09 -33.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment