[RVIEW] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
11-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -74.55%
YoY- 545.77%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 20,936 13,513 6,875 2,901 11,975 9,280 4,494 178.15%
PBT 19,342 14,489 7,554 2,281 9,429 7,082 2,335 307.82%
Tax -3,847 -2,082 -925 -602 -2,831 -1,545 -1,051 136.94%
NP 15,495 12,407 6,629 1,679 6,598 5,537 1,284 423.73%
-
NP to SH 15,495 12,407 6,629 1,679 6,598 5,537 1,284 423.73%
-
Tax Rate 19.89% 14.37% 12.25% 26.39% 30.02% 21.82% 45.01% -
Total Cost 5,441 1,106 246 1,222 5,377 3,743 3,210 42.02%
-
Net Worth 152,422 121,281 118,699 113,445 112,145 124,485 113,484 21.66%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 8,522 2,801 - - 2,333 - - -
Div Payout % 55.00% 22.58% - - 35.37% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 152,422 121,281 118,699 113,445 112,145 124,485 113,484 21.66%
NOSH 64,860 64,856 64,863 64,826 64,824 64,836 64,848 0.01%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 74.01% 91.82% 96.42% 57.88% 55.10% 59.67% 28.57% -
ROE 10.17% 10.23% 5.58% 1.48% 5.88% 4.45% 1.13% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 32.28 20.84 10.60 4.48 18.47 14.31 6.93 178.13%
EPS 0.24 19.13 10.22 2.59 10.17 8.54 1.98 -75.41%
DPS 13.14 4.32 0.00 0.00 3.60 0.00 0.00 -
NAPS 2.35 1.87 1.83 1.75 1.73 1.92 1.75 21.65%
Adjusted Per Share Value based on latest NOSH - 64,826
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 32.28 20.83 10.60 4.47 18.46 14.31 6.93 178.13%
EPS 23.89 19.13 10.22 2.59 10.17 8.54 1.98 423.67%
DPS 13.14 4.32 0.00 0.00 3.60 0.00 0.00 -
NAPS 2.35 1.8699 1.8301 1.7491 1.729 1.9193 1.7497 21.66%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.29 1.85 1.95 1.90 1.88 1.70 1.62 -
P/RPS 7.09 8.88 18.40 42.46 10.18 11.88 23.38 -54.76%
P/EPS 9.59 9.67 19.08 73.36 18.47 19.91 81.82 -75.95%
EY 10.43 10.34 5.24 1.36 5.41 5.02 1.22 316.47%
DY 5.74 2.34 0.00 0.00 1.91 0.00 0.00 -
P/NAPS 0.97 0.99 1.07 1.09 1.09 0.89 0.93 2.83%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 23/11/07 23/08/07 11/06/07 26/02/07 30/11/06 28/08/06 -
Price 2.50 2.00 1.88 1.91 1.98 1.84 1.76 -
P/RPS 7.75 9.60 17.74 42.68 10.72 12.86 25.40 -54.57%
P/EPS 10.46 10.45 18.40 73.75 19.45 21.55 88.89 -75.89%
EY 9.56 9.57 5.44 1.36 5.14 4.64 1.13 313.58%
DY 5.26 2.16 0.00 0.00 1.82 0.00 0.00 -
P/NAPS 1.06 1.07 1.03 1.09 1.14 0.96 1.01 3.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment