[YTLLAND] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 27.77%
YoY- -59.54%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 278,705 263,984 334,521 117,584 136,778 173,241 95,640 19.50%
PBT 28,821 6,277 21,080 16,844 40,250 42,841 23,182 3.69%
Tax -9,125 -3,689 -6,078 -2,084 -3,770 -6,578 -4,886 10.96%
NP 19,696 2,588 15,001 14,760 36,480 36,262 18,296 1.23%
-
NP to SH 19,709 2,721 10,706 14,760 36,480 36,262 18,296 1.24%
-
Tax Rate 31.66% 58.77% 28.83% 12.37% 9.37% 15.35% 21.08% -
Total Cost 259,009 261,396 319,520 102,824 100,298 136,978 77,344 22.30%
-
Net Worth 569,808 546,987 307,434 1,148,305 486,944 449,312 388,239 6.60%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 569,808 546,987 307,434 1,148,305 486,944 449,312 388,239 6.60%
NOSH 825,810 816,399 458,857 826,119 350,320 340,387 157,182 31.83%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 7.07% 0.98% 4.48% 12.55% 26.67% 20.93% 19.13% -
ROE 3.46% 0.50% 3.48% 1.29% 7.49% 8.07% 4.71% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 33.75 32.34 72.90 14.23 39.04 50.90 60.85 -9.35%
EPS 2.39 0.33 2.33 1.79 10.41 10.65 11.64 -23.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.67 1.39 1.39 1.32 2.47 -19.13%
Adjusted Per Share Value based on latest NOSH - 827,187
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 33.01 31.26 39.62 13.93 16.20 20.52 11.33 19.49%
EPS 2.33 0.32 1.27 1.75 4.32 4.29 2.17 1.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6749 0.6478 0.3641 1.36 0.5767 0.5321 0.4598 6.60%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.07 0.56 1.05 1.13 0.76 1.01 2.62 -
P/RPS 3.17 1.73 1.44 7.94 1.95 1.98 4.31 -4.98%
P/EPS 44.83 168.00 45.00 63.25 7.30 9.48 22.51 12.16%
EY 2.23 0.60 2.22 1.58 13.70 10.55 4.44 -10.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.84 1.57 0.81 0.55 0.77 1.06 6.53%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 27/05/04 -
Price 0.94 0.76 1.20 1.29 0.82 1.00 2.29 -
P/RPS 2.79 2.35 1.65 9.06 2.10 1.96 3.76 -4.84%
P/EPS 39.39 228.00 51.43 72.20 7.87 9.39 19.67 12.26%
EY 2.54 0.44 1.94 1.39 12.70 10.65 5.08 -10.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.13 1.79 0.93 0.59 0.76 0.93 6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment