[YTLLAND] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -29.05%
YoY- -31.74%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 290,220 283,181 386,346 120,553 148,176 182,333 104,861 18.48%
PBT 12,316 6,240 28,815 32,399 42,854 51,375 33,258 -15.25%
Tax 1,315 -2,386 -4,571 -2,795 513 -6,613 -2,964 -
NP 13,631 3,854 24,244 29,604 43,367 44,762 30,294 -12.45%
-
NP to SH 16,347 4,333 16,466 29,604 43,367 44,762 30,294 -9.76%
-
Tax Rate -10.68% 38.24% 15.86% 8.63% -1.20% 12.87% 8.91% -
Total Cost 276,589 279,327 362,102 90,949 104,809 137,571 74,567 24.40%
-
Net Worth 576,840 572,180 344,509 1,149,790 355,448 452,764 321,360 10.23%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 576,840 572,180 344,509 1,149,790 355,448 452,764 321,360 10.23%
NOSH 836,000 853,999 514,193 827,187 355,448 343,003 160,680 31.61%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.70% 1.36% 6.28% 24.56% 29.27% 24.55% 28.89% -
ROE 2.83% 0.76% 4.78% 2.57% 12.20% 9.89% 9.43% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 34.72 33.16 75.14 14.57 41.69 53.16 65.26 -9.97%
EPS 1.96 0.51 3.20 3.58 12.20 13.05 18.85 -31.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.67 1.39 1.00 1.32 2.00 -16.24%
Adjusted Per Share Value based on latest NOSH - 827,187
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 34.37 33.54 45.76 14.28 17.55 21.59 12.42 18.47%
EPS 1.94 0.51 1.95 3.51 5.14 5.30 3.59 -9.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6832 0.6777 0.408 1.3618 0.421 0.5362 0.3806 10.23%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.07 0.56 1.05 1.13 0.76 1.01 2.62 -
P/RPS 3.08 1.69 1.40 7.75 1.82 1.90 4.01 -4.30%
P/EPS 54.72 110.37 32.79 31.57 6.23 7.74 13.90 25.64%
EY 1.83 0.91 3.05 3.17 16.05 12.92 7.20 -20.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.84 1.57 0.81 0.76 0.77 1.31 2.84%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 27/05/04 -
Price 0.94 0.76 1.20 1.29 0.82 1.00 2.29 -
P/RPS 2.71 2.29 1.60 8.85 1.97 1.88 3.51 -4.21%
P/EPS 48.07 149.79 37.47 36.04 6.72 7.66 12.15 25.74%
EY 2.08 0.67 2.67 2.77 14.88 13.05 8.23 -20.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.13 1.79 0.93 0.82 0.76 1.15 2.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment