[YTLLAND] QoQ TTM Result on 31-Mar-2007 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -29.05%
YoY- -31.74%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 347,417 284,884 223,643 120,553 130,773 125,471 134,948 87.51%
PBT 30,394 26,001 25,638 32,399 45,113 46,599 49,954 -28.13%
Tax -3,654 -2,057 -1,575 -2,795 -3,386 -3,337 -4,060 -6.76%
NP 26,740 23,944 24,063 29,604 41,727 43,262 45,894 -30.17%
-
NP to SH 20,166 18,653 19,506 29,604 41,727 43,262 45,894 -42.11%
-
Tax Rate 12.02% 7.91% 6.14% 8.63% 7.51% 7.16% 8.13% -
Total Cost 320,677 260,940 199,580 90,949 89,046 82,209 89,054 134.38%
-
Net Worth 1,136,384 1,145,868 834,021 1,149,790 1,216,094 1,219,657 355,088 116.70%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 1,136,384 1,145,868 834,021 1,149,790 1,216,094 1,219,657 355,088 116.70%
NOSH 835,576 836,400 834,021 827,187 832,941 841,142 355,088 76.64%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 7.70% 8.40% 10.76% 24.56% 31.91% 34.48% 34.01% -
ROE 1.77% 1.63% 2.34% 2.57% 3.43% 3.55% 12.92% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 41.58 34.06 26.82 14.57 15.70 14.92 38.00 6.16%
EPS 2.41 2.23 2.34 3.58 5.01 5.14 12.92 -67.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.37 1.00 1.39 1.46 1.45 1.00 22.68%
Adjusted Per Share Value based on latest NOSH - 827,187
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 41.15 33.74 26.49 14.28 15.49 14.86 15.98 87.54%
EPS 2.39 2.21 2.31 3.51 4.94 5.12 5.44 -42.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3459 1.3571 0.9878 1.3618 1.4403 1.4445 0.4205 116.72%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.55 1.66 1.80 1.13 0.80 0.70 0.78 -
P/RPS 3.73 4.87 6.71 7.75 5.10 4.69 2.05 48.87%
P/EPS 64.22 74.43 76.96 31.57 15.97 13.61 6.03 381.98%
EY 1.56 1.34 1.30 3.17 6.26 7.35 16.57 -79.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.21 1.80 0.81 0.55 0.48 0.78 28.69%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 22/02/08 22/11/07 23/08/07 24/05/07 08/02/07 19/12/06 24/08/06 -
Price 1.14 1.37 1.75 1.29 0.89 0.71 0.69 -
P/RPS 2.74 4.02 6.53 8.85 5.67 4.76 1.82 31.25%
P/EPS 47.24 61.43 74.83 36.04 17.77 13.80 5.34 326.04%
EY 2.12 1.63 1.34 2.77 5.63 7.24 18.73 -76.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.00 1.75 0.93 0.61 0.49 0.69 13.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment