[KENCANA] QoQ Cumulative Quarter Result on 31-Jul-2007 [#4]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- 49.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Cumulative Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 1,144,512 846,391 494,983 824,490 506,561 277,234 71,987 533.34%
PBT 89,913 59,949 27,344 75,624 49,819 25,982 6,787 460.76%
Tax -28,208 -20,252 -9,323 -18,464 -11,627 -5,702 -1,729 544.35%
NP 61,705 39,697 18,021 57,160 38,192 20,280 5,058 430.74%
-
NP to SH 61,721 39,697 18,021 57,160 38,192 20,280 5,058 430.84%
-
Tax Rate 31.37% 33.78% 34.10% 24.42% 23.34% 21.95% 25.48% -
Total Cost 1,082,807 806,694 476,962 767,330 468,369 256,954 66,929 540.75%
-
Net Worth 286,242 258,699 240,874 207,703 185,711 154,803 88,856 118.27%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 286,242 258,699 240,874 207,703 185,711 154,803 88,856 118.27%
NOSH 894,507 892,067 892,128 830,813 807,441 751,111 683,513 19.66%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 5.39% 4.69% 3.64% 6.93% 7.54% 7.32% 7.03% -
ROE 21.56% 15.34% 7.48% 27.52% 20.57% 13.10% 5.69% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 127.95 94.88 55.48 99.24 62.74 36.91 10.53 429.34%
EPS 6.90 4.45 2.02 6.88 4.73 2.70 0.74 343.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.29 0.27 0.25 0.23 0.2061 0.13 82.40%
Adjusted Per Share Value based on latest NOSH - 890,516
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 57.40 42.45 24.83 41.35 25.41 13.90 3.61 533.38%
EPS 3.10 1.99 0.90 2.87 1.92 1.02 0.25 436.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1436 0.1297 0.1208 0.1042 0.0931 0.0776 0.0446 118.20%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 - -
Price 1.99 2.20 2.63 2.91 1.41 1.43 0.00 -
P/RPS 1.56 2.32 4.74 2.93 2.25 3.87 0.00 -
P/EPS 28.84 49.44 130.20 42.30 29.81 52.96 0.00 -
EY 3.47 2.02 0.77 2.36 3.35 1.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.22 7.59 9.74 11.64 6.13 6.94 0.00 -
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 25/06/08 24/03/08 18/12/07 27/09/07 25/06/07 26/03/07 12/12/06 -
Price 1.82 1.57 2.34 2.49 2.14 1.15 0.00 -
P/RPS 1.42 1.65 4.22 2.51 3.41 3.12 0.00 -
P/EPS 26.38 35.28 115.84 36.19 45.24 42.59 0.00 -
EY 3.79 2.83 0.86 2.76 2.21 2.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.69 5.41 8.67 9.96 9.30 5.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment