[KENCANA] QoQ Annualized Quarter Result on 31-Jul-2007 [#4]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- 12.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 1,526,016 1,692,782 1,979,932 824,490 675,414 554,468 287,948 204.27%
PBT 119,884 119,898 109,376 75,624 66,425 51,964 27,148 169.40%
Tax -37,610 -40,504 -37,292 -18,464 -15,502 -11,404 -6,916 209.56%
NP 82,273 79,394 72,084 57,160 50,922 40,560 20,232 154.98%
-
NP to SH 82,294 79,394 72,084 57,160 50,922 40,560 20,232 155.02%
-
Tax Rate 31.37% 33.78% 34.10% 24.42% 23.34% 21.95% 25.48% -
Total Cost 1,443,742 1,613,388 1,907,848 767,330 624,492 513,908 267,716 207.83%
-
Net Worth 286,242 258,699 240,874 207,703 185,711 154,803 88,856 118.27%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 286,242 258,699 240,874 207,703 185,711 154,803 88,856 118.27%
NOSH 894,507 892,067 892,128 830,813 807,441 751,111 683,513 19.66%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 5.39% 4.69% 3.64% 6.93% 7.54% 7.32% 7.03% -
ROE 28.75% 30.69% 29.93% 27.52% 27.42% 26.20% 22.77% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 170.60 189.76 221.93 99.24 83.65 73.82 42.13 154.27%
EPS 9.20 8.90 8.08 6.88 6.31 5.40 2.96 113.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.29 0.27 0.25 0.23 0.2061 0.13 82.40%
Adjusted Per Share Value based on latest NOSH - 890,516
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 76.54 84.90 99.30 41.35 33.88 27.81 14.44 204.31%
EPS 4.13 3.98 3.62 2.87 2.55 2.03 1.01 155.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1436 0.1297 0.1208 0.1042 0.0931 0.0776 0.0446 118.20%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 - -
Price 1.99 2.20 2.63 2.91 1.41 1.43 0.00 -
P/RPS 1.17 1.16 1.19 2.93 1.69 1.94 0.00 -
P/EPS 21.63 24.72 32.55 42.30 22.36 26.48 0.00 -
EY 4.62 4.05 3.07 2.36 4.47 3.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.22 7.59 9.74 11.64 6.13 6.94 0.00 -
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 25/06/08 24/03/08 18/12/07 27/09/07 25/06/07 26/03/07 12/12/06 -
Price 1.82 1.57 2.34 2.49 2.14 1.15 0.00 -
P/RPS 1.07 0.83 1.05 2.51 2.56 1.56 0.00 -
P/EPS 19.78 17.64 28.96 36.19 33.93 21.30 0.00 -
EY 5.05 5.67 3.45 2.76 2.95 4.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.69 5.41 8.67 9.96 9.30 5.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment