[KENCANA] QoQ TTM Result on 31-Jul-2007 [#4]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- 49.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 1,462,234 1,393,440 1,247,279 824,283 506,561 277,234 71,987 645.82%
PBT 118,012 111,885 98,475 77,918 49,819 25,982 6,787 572.33%
Tax -37,339 -35,308 -28,352 -20,758 -11,627 -5,702 -1,729 676.94%
NP 80,673 76,577 70,123 57,160 38,192 20,280 5,058 534.69%
-
NP to SH 80,689 76,577 70,123 57,160 38,192 20,280 5,058 534.78%
-
Tax Rate 31.64% 31.56% 28.79% 26.64% 23.34% 21.95% 25.48% -
Total Cost 1,381,561 1,316,863 1,177,156 767,123 468,369 256,954 66,929 653.88%
-
Net Worth 288,839 258,684 240,874 222,629 204,963 165,118 88,856 119.59%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 288,839 258,684 240,874 222,629 204,963 165,118 88,856 119.59%
NOSH 902,622 892,016 892,128 890,516 891,144 801,157 683,513 20.38%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 5.52% 5.50% 5.62% 6.93% 7.54% 7.32% 7.03% -
ROE 27.94% 29.60% 29.11% 25.67% 18.63% 12.28% 5.69% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 162.00 156.21 139.81 92.56 56.84 34.60 10.53 519.60%
EPS 8.94 8.58 7.86 6.42 4.29 2.53 0.74 427.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.29 0.27 0.25 0.23 0.2061 0.13 82.40%
Adjusted Per Share Value based on latest NOSH - 890,516
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 73.34 69.89 62.56 41.34 25.41 13.90 3.61 645.90%
EPS 4.05 3.84 3.52 2.87 1.92 1.02 0.25 541.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1449 0.1297 0.1208 0.1117 0.1028 0.0828 0.0446 119.51%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 - -
Price 1.99 2.20 2.63 2.91 1.41 1.43 0.00 -
P/RPS 1.23 1.41 1.88 3.14 2.48 4.13 0.00 -
P/EPS 22.26 25.63 33.46 45.34 32.90 56.49 0.00 -
EY 4.49 3.90 2.99 2.21 3.04 1.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.22 7.59 9.74 11.64 6.13 6.94 0.00 -
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 25/06/08 24/03/08 18/12/07 27/09/07 - - - -
Price 1.82 1.57 2.34 2.49 0.00 0.00 0.00 -
P/RPS 1.12 1.01 1.67 2.69 0.00 0.00 0.00 -
P/EPS 20.36 18.29 29.77 38.79 0.00 0.00 0.00 -
EY 4.91 5.47 3.36 2.58 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.69 5.41 8.67 9.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment